SJØ-HOLMEN AS

5232 PARADIS

Finances

Return on Equity

1,76 %

Current Ratio

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	6 000	0	0	0
Net Income	5 000	0	0	0
Total Assets	1 027 000	1 820 000	1 624 000	1 383 000
Total Equity	284 000	279 000	279 000	279 000

Income (NOK)	2022	2021	2020	2019
Revenue	6 000	0	0	0
Expenditure	0	0	0	0
Operating Profit	6 000	0	0	0
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	6 000	0	0	0
Tax	1 000	0	0	0
Net Income	5 000	0	0	0

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 027 000	1 820 000	1 624 000	1 383 000
Total Current Assets	0	0	0	1 000
Total Assets	1 027 000	1 820 000	1 624 000	1 383 000
Total Retained Equity	253 000	248 000	248 000	248 000
Total Equity	284 000	279 000	279 000	279 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	744 000	1 542 000	1 346 000	1 105 000
Total Equity and Debt	1 027 000	1 820 000	1 624 000	1 383 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	6 000	0	0	0
Other Income	0	0	0	0
Revenue	6 000	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	0	0	0	0
Operating Profit	6 000	0	0	0
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	5 000	0	0	0

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 027 000	1 820 000	1 624 000	1 383 000
Total Fixed Assets	1 027 000	1 820 000	1 624 000	1 383 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	1 000
Total Current Assets	0	0	0	1 000
Total Assets	1 027 000	1 820 000	1 624 000	1 383 000
Total Equity	284 000	279 000	279 000	279 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	742 000	1 542 000	1 346 000	1 105 000
Total Current Debt	744 000	1 542 000	1 346 000	1 105 000
Total Equity and Debt	1 027 000	1 820 000	1 624 000	1 383 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,76 %	0 %	0 %	0 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	100 %	-	-	-
Current Ratio	0	0	0	0
Quick Ratio	0	0	0	0
Equity Ratio	0,28	0,15	0,17	0,2
Gross Profit Margin	100 %	-	-	-