SAND 35 HOLDING AS

0278 OSLO

Finances

Share Ownership

Return on Equity

13,4 %

Current Ratio

16,14

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	288 000	279 000	274 000	269 000
Net Income	209 000	190 000	255 000	175 000
Total Assets	1 630 000	1 415 000	1 243 000	963 000
Total Equity	1 560 000	1 351 000	1 160 000	905 000

Income (NOK)	2022	2021	2020	2019
Revenue	288 000	279 000	274 000	269 000
Expenditure	42 000	42 000	−47 000	51 000
Operating Profit	247 000	236 000	321 000	218 000
Financial Income	21 000	8 000	6 000	6 000
Financial Costs	0	0	0	0
Financial Balance	21 000	8 000	6 000	6 000
Earnings Before Tax	268 000	244 000	327 000	224 000
Tax	59 000	54 000	72 000	49 000
Net Income	209 000	190 000	255 000	175 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	500 000	500 000	500 000	500 000
Total Current Assets	1 130 000	915 000	743 000	463 000
Total Assets	1 630 000	1 415 000	1 243 000	963 000
Total Retained Equity	1 460 000	1 251 000	1 060 000	805 000
Total Equity	1 560 000	1 351 000	1 160 000	905 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	70 000	64 000	83 000	58 000
Total Equity and Debt	1 630 000	1 415 000	1 243 000	963 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	288 000	279 000	274 000	269 000
Revenue	288 000	279 000	274 000	269 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	42 000	42 000	−47 000	51 000
Operating Profit	247 000	236 000	321 000	218 000
Financial Income	21 000	8 000	6 000	6 000
Financial Costs	0	0	0	0
Financial Balance	21 000	8 000	6 000	6 000
Dividends	0	0	0	0
Net Income	209 000	190 000	255 000	175 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	500 000	500 000	500 000	500 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	500 000	500 000	500 000	500 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	500 000	500 000	500 000	500 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	1 130 000	915 000	743 000	463 000
Total Assets	1 630 000	1 415 000	1 243 000	963 000
Total Equity	1 560 000	1 351 000	1 160 000	905 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	11 000	11 000	11 000	8 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	70 000	64 000	83 000	58 000
Total Equity and Debt	1 630 000	1 415 000	1 243 000	963 000

Financial indicators	2022	2021	2020	2019
Return on Equity	13,4 %	14,06 %	21,98 %	19,34 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	85,76 %	84,59 %	117,15 %	81,04 %
Current Ratio	16,14	14,3	8,95	7,98
Quick Ratio	16,14	14,3	8,95	7,98
Equity Ratio	0,96	0,95	0,93	0,94
Gross Profit Margin	100 %	100 %	100 %	100 %