SBI EIENDOM AS

1894 RAKKESTAD

Finances

Share Ownership

Return on Equity

9,28 %

Current Ratio

0,32

Debt-to-Equity Ratio

1,21

Key figures (NOK)	2022	2021	2020	2019
Revenue	618 000	628 000	594 000	611 000
Net Income	172 000	187 000	135 000	250 000
Total Assets	6 078 000	6 062 000	6 032 000	5 916 000
Total Equity	1 853 000	1 681 000	1 493 000	1 358 000

Income (NOK)	2022	2021	2020	2019
Revenue	618 000	628 000	594 000	611 000
Expenditure	278 000	299 000	285 000	148 000
Operating Profit	340 000	329 000	310 000	463 000
Financial Income	5 000	5 000	4 000	4 000
Financial Costs	124 000	94 000	141 000	146 000
Financial Balance	−119 000	−89 000	−137 000	−142 000
Earnings Before Tax	221 000	240 000	173 000	321 000
Tax	49 000	53 000	38 000	71 000
Net Income	172 000	187 000	135 000	250 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 443 000	5 615 000	5 778 000	5 765 000
Total Current Assets	635 000	447 000	253 000	150 000
Total Assets	6 078 000	6 062 000	6 032 000	5 916 000
Total Retained Equity	1 823 000	1 660 000	1 472 000	1 337 000
Total Equity	1 853 000	1 681 000	1 493 000	1 358 000
Total Long-Term Debt	2 243 000	2 432 000	2 617 000	2 797 000
Total Current Debt	1 981 000	1 949 000	1 921 000	1 760 000
Total Equity and Debt	6 078 000	6 062 000	6 032 000	5 916 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	618 000	628 000	594 000	611 000
Revenue	618 000	628 000	594 000	611 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	172 000	163 000	161 000	48 000
Impairment	0	0	0	0
Expenditure	278 000	299 000	285 000	148 000
Operating Profit	340 000	329 000	310 000	463 000
Financial Income	5 000	5 000	4 000	4 000
Financial Costs	124 000	94 000	141 000	146 000
Financial Balance	−119 000	−89 000	−137 000	−142 000
Dividends	0	0	0	0
Net Income	172 000	187 000	135 000	250 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	5 352 000	5 455 000	5 557 000	5 510 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	91 000	160 000	221 000	256 000
Total Tangible Assets	5 443 000	5 615 000	5 778 000	5 765 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	5 443 000	5 615 000	5 778 000	5 765 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	601 000	407 000	221 000	115 000
Total Current Assets	635 000	447 000	253 000	150 000
Total Assets	6 078 000	6 062 000	6 032 000	5 916 000
Total Equity	1 853 000	1 681 000	1 493 000	1 358 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 243 000	2 432 000	2 617 000	2 797 000
Creditors	0	0	8 000	7 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	1 933 000	1 899 000	1 884 000	1 720 000
Total Current Debt	1 981 000	1 949 000	1 921 000	1 760 000
Total Equity and Debt	6 078 000	6 062 000	6 032 000	5 916 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,28 %	11,12 %	9,04 %	18,41 %
Debt-to-Equity Ratio	1,21	1,45	1,75	2,06
Operating Profit Margin	55,02 %	52,39 %	52,19 %	75,78 %
Current Ratio	0,32	0,23	0,13	0,09
Quick Ratio	0,32	0,23	0,13	0,09
Equity Ratio	0,3	0,28	0,25	0,23
Gross Profit Margin	100 %	100 %	100 %	100 %