LIFE KIROPRAKTIKK AS

1661 ROLVSØY

Finances

Share Ownership

Return on Equity

37,02 %

Current Ratio

1,41

Debt-to-Equity Ratio

1,37

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 293 000	2 918 000	2 411 000	2 208 000
Net Income	144 000	51 000	74 000	211 000
Total Assets	1 641 000	969 000	903 000	761 000
Total Equity	389 000	445 000	395 000	320 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 293 000	2 918 000	2 411 000	2 208 000
Expenditure	3 104 000	2 853 000	2 316 000	1 922 000
Operating Profit	189 000	65 000	95 000	286 000
Financial Income	4 000	0	11 000	1 000
Financial Costs	9 000	0	10 000	13 000
Financial Balance	−5 000	0	1 000	−12 000
Earnings Before Tax	184 000	65 000	95 000	273 000
Tax	41 000	14 000	21 000	63 000
Net Income	144 000	51 000	74 000	211 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	628 000	101 000	157 000	57 000
Total Current Assets	1 013 000	868 000	747 000	704 000
Total Assets	1 641 000	969 000	903 000	761 000
Total Retained Equity	359 000	415 000	365 000	290 000
Total Equity	389 000	445 000	395 000	320 000
Total Long-Term Debt	533 000	2 000	4 000	0
Total Current Debt	719 000	521 000	504 000	440 000
Total Equity and Debt	1 641 000	969 000	903 000	761 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 291 000	2 918 000	2 380 000	2 208 000
Other Income	2 000	0	31 000	0
Revenue	3 293 000	2 918 000	2 411 000	2 208 000
Cost of Goods Sold	8 000	6 000	0	0
Salary Costs	1 879 000	1 665 000	1 509 000	1 171 000
Depreciation	99 000	56 000	28 000	22 000
Impairment	0	0	0	0
Expenditure	3 104 000	2 853 000	2 316 000	1 922 000
Operating Profit	189 000	65 000	95 000	286 000
Financial Income	4 000	0	11 000	1 000
Financial Costs	9 000	0	10 000	13 000
Financial Balance	−5 000	0	1 000	−12 000
Dividends	200 000	0	0	0
Net Income	144 000	51 000	74 000	211 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	38 000	54 000	70 000	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	590 000	46 000	86 000	57 000
Total Tangible Assets	590 000	46 000	86 000	57 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	628 000	101 000	157 000	57 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	779 000	694 000	528 000	537 000
Total Current Assets	1 013 000	868 000	747 000	704 000
Total Assets	1 641 000	969 000	903 000	761 000
Total Equity	389 000	445 000	395 000	320 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	533 000	2 000	4 000	0
Creditors	74 000	54 000	6 000	44 000
Unpaid Taxes	108 000	87 000	94 000	78 000
Dividends	200 000	0	0	0
Other Current Debt	314 000	364 000	387 000	256 000
Total Current Debt	719 000	521 000	504 000	440 000
Total Equity and Debt	1 641 000	969 000	903 000	761 000

Financial indicators	2022	2021	2020	2019
Return on Equity	37,02 %	11,46 %	18,73 %	65,94 %
Debt-to-Equity Ratio	1,37	0	0,01	0
Operating Profit Margin	5,74 %	2,23 %	3,94 %	12,95 %
Current Ratio	1,41	1,67	1,48	1,6
Quick Ratio	1,41	1,67	1,48	1,6
Equity Ratio	0,24	0,46	0,44	0,42
Gross Profit Margin	99,76 %	99,79 %	100 %	100 %