GIPLING EIENDOM AS

7716 STEINKJER

Finances

Share Ownership

Return on Equity

N/A

Current Ratio

18,99

Debt-to-Equity Ratio

N/A

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 806 000	2 840 000	4 599 000	3 187 000
Net Income	147 000	154 000	1 564 000	434 000
Total Assets	15 632 000	15 508 000	15 872 000	18 595 000
Total Equity	0	−147 000	−301 000	−1 865 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 806 000	2 840 000	4 599 000	3 187 000
Expenditure	1 959 000	2 125 000	1 918 000	1 779 000
Operating Profit	846 000	715 000	2 681 000	1 408 000
Financial Income	5 000	2 000	3 000	5 000
Financial Costs	662 000	517 000	678 000	855 000
Financial Balance	−657 000	−515 000	−675 000	−850 000
Earnings Before Tax	189 000	200 000	2 006 000	557 000
Tax	42 000	46 000	442 000	123 000
Net Income	147 000	154 000	1 564 000	434 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	11 568 000	11 631 000	11 717 000	17 285 000
Total Current Assets	4 064 000	3 877 000	4 155 000	1 310 000
Total Assets	15 632 000	15 508 000	15 872 000	18 595 000
Total Retained Equity	−100 000	−247 000	−401 000	−1 965 000
Total Equity	0	−147 000	−301 000	−1 865 000
Total Long-Term Debt	15 418 000	15 418 000	15 944 000	20 244 000
Total Current Debt	214 000	237 000	229 000	217 000
Total Equity and Debt	15 632 000	15 508 000	15 872 000	18 595 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 806 000	2 840 000	4 599 000	3 187 000
Revenue	2 806 000	2 840 000	4 599 000	3 187 000
Cost of Goods Sold	0	0	0	0
Salary Costs	948 000	842 000	637 000	626 000
Depreciation	268 000	260 000	315 000	380 000
Impairment	0	0	0	0
Expenditure	1 959 000	2 125 000	1 918 000	1 779 000
Operating Profit	846 000	715 000	2 681 000	1 408 000
Financial Income	5 000	2 000	3 000	5 000
Financial Costs	662 000	517 000	678 000	855 000
Financial Balance	−657 000	−515 000	−675 000	−850 000
Dividends	0	0	0	0
Net Income	147 000	154 000	1 564 000	434 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	330 000	372 000	418 000	860 000
Real Eastate	10 767 000	11 035 000	11 171 000	16 345 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	81 000
Total Tangible Assets	10 767 000	11 035 000	11 171 000	16 425 000
Total Fiancial Fixed Assets	472 000	224 000	128 000	0
Total Fixed Assets	11 568 000	11 631 000	11 717 000	17 285 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 554 000	3 304 000	3 577 000	752 000
Total Current Assets	4 064 000	3 877 000	4 155 000	1 310 000
Total Assets	15 632 000	15 508 000	15 872 000	18 595 000
Total Equity	0	−147 000	−301 000	−1 865 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	15 418 000	15 418 000	15 944 000	20 244 000
Creditors	33 000	108 000	99 000	104 000
Unpaid Taxes	75 000	33 000	65 000	48 000
Dividends	0	0	0	0
Other Current Debt	105 000	95 000	65 000	64 000
Total Current Debt	214 000	237 000	229 000	217 000
Total Equity and Debt	15 632 000	15 508 000	15 872 000	18 595 000

Financial indicators	2022	2021	2020	2019
Return on Equity	-	−104,76 %	−519,6 %	−23,27 %
Debt-to-Equity Ratio	-	−104,88	−52,97	−10,85
Operating Profit Margin	30,15 %	25,18 %	58,3 %	44,18 %
Current Ratio	18,99	16,36	18,14	6,04
Quick Ratio	18,99	16,36	18,14	6,04
Equity Ratio	0	−0,01	−0,02	−0,1
Gross Profit Margin	100 %	100 %	100 %	100 %