SEL AS

2312 OTTESTAD

Finances

Return on Equity

69,76 %

Current Ratio

10,5

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	1 963 000	269 000	229 000	453 000
Total Assets	2 969 000	3 005 000	2 937 000	3 208 000
Total Equity	2 814 000	1 002 000	2 733 000	2 704 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	33 000	25 000	19 000	19 000
Operating Profit	−33 000	−25 000	−19 000	−19 000
Financial Income	2 164 000	294 000	469 000	526 000
Financial Costs	168 000	0	222 000	55 000
Financial Balance	1 996 000	294 000	247 000	471 000
Earnings Before Tax	1 963 000	269 000	229 000	453 000
Tax	0	0	0	0
Net Income	1 963 000	269 000	229 000	453 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 351 000	1 301 000	1 301 000	1 485 000
Total Current Assets	1 617 000	1 704 000	1 636 000	1 722 000
Total Assets	2 969 000	3 005 000	2 937 000	3 208 000
Total Retained Equity	2 784 000	972 000	2 703 000	2 674 000
Total Equity	2 814 000	1 002 000	2 733 000	2 704 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	154 000	2 003 000	204 000	503 000
Total Equity and Debt	2 969 000	3 005 000	2 937 000	3 208 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	33 000	25 000	19 000	19 000
Operating Profit	−33 000	−25 000	−19 000	−19 000
Financial Income	2 164 000	294 000	469 000	526 000
Financial Costs	168 000	0	222 000	55 000
Financial Balance	1 996 000	294 000	247 000	471 000
Dividends	150 000	2 000 000	200 000	500 000
Net Income	1 963 000	269 000	229 000	453 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 351 000	1 301 000	1 301 000	1 485 000
Total Fixed Assets	1 351 000	1 301 000	1 301 000	1 485 000
Stock	0	0	0	0
Total Investments	927 000	1 078 000	450 000	750 000
Cash, Bank	691 000	625 000	1 186 000	473 000
Total Current Assets	1 617 000	1 704 000	1 636 000	1 722 000
Total Assets	2 969 000	3 005 000	2 937 000	3 208 000
Total Equity	2 814 000	1 002 000	2 733 000	2 704 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	1 000	0	1 000	0
Unpaid Taxes	0	0	0	0
Dividends	150 000	2 000 000	200 000	500 000
Other Current Debt	3 000	2 003 000	3 000	3 000
Total Current Debt	154 000	2 003 000	204 000	503 000
Total Equity and Debt	2 969 000	3 005 000	2 937 000	3 208 000

Financial indicators	2022	2021	2020	2019
Return on Equity	69,76 %	26,85 %	8,38 %	16,75 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	10,5	0,85	8,02	3,42
Quick Ratio	10,5	0,85	8,02	3,42
Equity Ratio	0,95	0,33	0,93	0,84
Gross Profit Margin	-	-	-	-