MEIERIGATA 10 AS

4343 ORRE

Finances

Share Ownership

Return on Equity

11,5 %

Current Ratio

7,38

Debt-to-Equity Ratio

1,28

Key figures (NOK)	2022	2021	2020	2019
Revenue	408 000	408 000	408 000	408 000
Net Income	204 000	205 000	213 000	194 000
Total Assets	4 139 000	4 061 000	3 994 000	3 917 000
Total Equity	1 774 000	1 570 000	1 364 000	1 151 000

Income (NOK)	2022	2021	2020	2019
Revenue	408 000	408 000	408 000	408 000
Expenditure	44 000	77 000	55 000	53 000
Operating Profit	364 000	331 000	353 000	355 000
Financial Income	5 000	6 000	5 000	6 000
Financial Costs	107 000	75 000	85 000	112 000
Financial Balance	−102 000	−69 000	−80 000	−106 000
Earnings Before Tax	261 000	263 000	274 000	248 000
Tax	58 000	58 000	60 000	55 000
Net Income	204 000	205 000	213 000	194 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 490 000	3 490 000	3 490 000	3 490 000
Total Current Assets	649 000	571 000	504 000	428 000
Total Assets	4 139 000	4 061 000	3 994 000	3 917 000
Total Retained Equity	1 744 000	1 540 000	1 334 000	1 121 000
Total Equity	1 774 000	1 570 000	1 364 000	1 151 000
Total Long-Term Debt	2 278 000	2 414 000	2 550 000	2 686 000
Total Current Debt	88 000	77 000	79 000	80 000
Total Equity and Debt	4 139 000	4 061 000	3 994 000	3 917 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	408 000	408 000	408 000	408 000
Revenue	408 000	408 000	408 000	408 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	44 000	77 000	55 000	53 000
Operating Profit	364 000	331 000	353 000	355 000
Financial Income	5 000	6 000	5 000	6 000
Financial Costs	107 000	75 000	85 000	112 000
Financial Balance	−102 000	−69 000	−80 000	−106 000
Dividends	0	0	0	0
Net Income	204 000	205 000	213 000	194 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 490 000	3 490 000	3 490 000	3 490 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 490 000	3 490 000	3 490 000	3 490 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 490 000	3 490 000	3 490 000	3 490 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	598 000	550 000	485 000	411 000
Total Current Assets	649 000	571 000	504 000	428 000
Total Assets	4 139 000	4 061 000	3 994 000	3 917 000
Total Equity	1 774 000	1 570 000	1 364 000	1 151 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 278 000	2 414 000	2 550 000	2 686 000
Creditors	1 000	1 000	2 000	1 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	29 000	18 000	17 000	25 000
Total Current Debt	88 000	77 000	79 000	80 000
Total Equity and Debt	4 139 000	4 061 000	3 994 000	3 917 000

Financial indicators	2022	2021	2020	2019
Return on Equity	11,5 %	13,06 %	15,62 %	16,85 %
Debt-to-Equity Ratio	1,28	1,54	1,87	2,33
Operating Profit Margin	89,22 %	81,13 %	86,52 %	87,01 %
Current Ratio	7,38	7,42	6,38	5,35
Quick Ratio	7,38	7,42	6,38	5,35
Equity Ratio	0,43	0,39	0,34	0,29
Gross Profit Margin	100 %	100 %	100 %	100 %