LUNDBERG'S EIENDOMMER AS

8520 ANKENES

Finances

Share Ownership

Return on Equity

54,5 %

Current Ratio

0,44

Debt-to-Equity Ratio

18,54

Key figures (NOK)	2022	2021	2020	2019
Revenue	752 000	756 000	766 000	729 000
Net Income	200 000	233 000	255 000	190 000
Total Assets	7 283 000	7 383 000	7 360 000	7 356 000
Total Equity	367 000	167 000	−66 000	−321 000

Income (NOK)	2022	2021	2020	2019
Revenue	752 000	756 000	766 000	729 000
Expenditure	205 000	208 000	200 000	161 000
Operating Profit	546 000	548 000	566 000	568 000
Financial Income	0	0	0	0
Financial Costs	288 000	260 000	311 000	378 000
Financial Balance	−288 000	−260 000	−311 000	−378 000
Earnings Before Tax	258 000	288 000	255 000	190 000
Tax	58 000	55 000	0	0
Net Income	200 000	233 000	255 000	190 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 234 000	7 231 000	7 261 000	7 291 000
Total Current Assets	48 000	152 000	99 000	65 000
Total Assets	7 283 000	7 383 000	7 360 000	7 356 000
Total Retained Equity	337 000	137 000	−96 000	−351 000
Total Equity	367 000	167 000	−66 000	−321 000
Total Long-Term Debt	6 805 000	7 135 000	7 415 000	7 668 000
Total Current Debt	110 000	81 000	11 000	8 000
Total Equity and Debt	7 283 000	7 383 000	7 360 000	7 356 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	752 000	0	0	0
Other Income	0	756 000	766 000	729 000
Revenue	752 000	756 000	766 000	729 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	21 000	30 000	30 000	31 000
Impairment	0	0	0	0
Expenditure	205 000	208 000	200 000	161 000
Operating Profit	546 000	548 000	566 000	568 000
Financial Income	0	0	0	0
Financial Costs	288 000	260 000	311 000	378 000
Financial Balance	−288 000	−260 000	−311 000	−378 000
Dividends	0	0	0	0
Net Income	200 000	233 000	255 000	190 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	7 206 000	7 206 000	7 206 000	7 206 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	28 000	25 000	55 000	85 000
Total Tangible Assets	7 234 000	7 231 000	7 261 000	7 291 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	7 234 000	7 231 000	7 261 000	7 291 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	22 000	127 000	47 000	15 000
Total Current Assets	48 000	152 000	99 000	65 000
Total Assets	7 283 000	7 383 000	7 360 000	7 356 000
Total Equity	367 000	167 000	−66 000	−321 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	6 805 000	7 135 000	7 415 000	7 668 000
Creditors	10 000	3 000	3 000	3 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	43 000	23 000	8 000	6 000
Total Current Debt	110 000	81 000	11 000	8 000
Total Equity and Debt	7 283 000	7 383 000	7 360 000	7 356 000

Financial indicators	2022	2021	2020	2019
Return on Equity	54,5 %	139,52 %	−386,36 %	−59,19 %
Debt-to-Equity Ratio	18,54	42,72	−112,35	−23,89
Operating Profit Margin	72,61 %	72,49 %	73,89 %	77,91 %
Current Ratio	0,44	1,88	9	8,13
Quick Ratio	0,44	1,88	9	8,13
Equity Ratio	0,05	0,02	−0,01	−0,04
Gross Profit Margin	100 %	100 %	100 %	100 %