KRISTINA ANDERSEN AS

4707 VENNESLA

Finances

Share Ownership

Return on Equity

1 081,13 %

Current Ratio

1,05

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 361 000	932 000	1 323 000	1 498 000
Net Income	573 000	284 000	514 000	526 000
Total Assets	1 040 000	631 000	961 000	912 000
Total Equity	53 000	80 000	126 000	112 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 361 000	932 000	1 323 000	1 498 000
Expenditure	627 000	568 000	663 000	825 000
Operating Profit	734 000	364 000	659 000	673 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	734 000	364 000	659 000	674 000
Tax	162 000	80 000	145 000	148 000
Net Income	573 000	284 000	514 000	526 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	1 040 000	631 000	961 000	912 000
Total Assets	1 040 000	631 000	961 000	912 000
Total Retained Equity	23 000	50 000	96 000	82 000
Total Equity	53 000	80 000	126 000	112 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	986 000	550 000	835 000	800 000
Total Equity and Debt	1 040 000	631 000	961 000	912 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 361 000	932 000	1 323 000	1 498 000
Other Income	0	0	0	0
Revenue	1 361 000	932 000	1 323 000	1 498 000
Cost of Goods Sold	0	0	49 000	0
Salary Costs	508 000	472 000	525 000	647 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	627 000	568 000	663 000	825 000
Operating Profit	734 000	364 000	659 000	673 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	600 000	330 000	500 000	500 000
Net Income	573 000	284 000	514 000	526 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	70 000	0	0	0
Cash, Bank	887 000	615 000	780 000	745 000
Total Current Assets	1 040 000	631 000	961 000	912 000
Total Assets	1 040 000	631 000	961 000	912 000
Total Equity	53 000	80 000	126 000	112 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	2 000	3 000	3 000
Unpaid Taxes	173 000	97 000	139 000	91 000
Dividends	600 000	330 000	500 000	500 000
Other Current Debt	52 000	40 000	47 000	57 000
Total Current Debt	986 000	550 000	835 000	800 000
Total Equity and Debt	1 040 000	631 000	961 000	912 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1 081,13 %	355 %	407,94 %	469,64 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	53,93 %	39,06 %	49,81 %	44,93 %
Current Ratio	1,05	1,15	1,15	1,14
Quick Ratio	1,05	1,15	1,15	1,14
Equity Ratio	0,05	0,13	0,13	0,12
Gross Profit Margin	100 %	100 %	96,3 %	100 %