BOLIGSAMEIET FYRSTIKKBAKKEN 7 C

0191 OSLO

Finances

Share Ownership

Return on Equity

14,46 %

Current Ratio

3,12

Debt-to-Equity Ratio

−1,14

Key figures (NOK)	2022	2021	2020	2018
Revenue	1 143 000	1 129 000	1 080 000	827 000
Net Income	−166 000	99 000	−1 149 000	37 000
Total Assets	237 000	467 000	370 000	90 000
Total Equity	−1 148 000	−981 000	−1 081 000	66 000

Income (NOK)	2022	2021	2020	2018
Revenue	1 143 000	1 129 000	1 080 000	827 000
Expenditure	1 247 000	965 000	2 185 000	790 000
Operating Profit	−104 000	164 000	−1 105 000	37 000
Financial Income	0	0	0	0
Financial Costs	62 000	65 000	44 000	0
Financial Balance	−62 000	−65 000	−44 000	0
Earnings Before Tax	−166 000	99 000	−1 149 000	37 000
Tax	0	0	0	0
Net Income	−166 000	99 000	−1 149 000	37 000

Balance (NOK)	2022	2021	2020	2018
Total Fixed Assets	0	0	0	0
Total Current Assets	237 000	467 000	370 000	90 000
Total Assets	237 000	467 000	370 000	90 000
Total Retained Equity	−1 148 000	−981 000	−1 081 000	66 000
Total Equity	−1 148 000	−981 000	−1 081 000	66 000
Total Long-Term Debt	1 308 000	1 354 000	1 400 000	0
Total Current Debt	76 000	94 000	50 000	25 000
Total Equity and Debt	237 000	467 000	370 000	90 000

Cash flow (NOK)	2022	2021	2020	2018
Sales Income	0	0	0	0
Other Income	1 143 000	1 129 000	1 080 000	827 000
Revenue	1 143 000	1 129 000	1 080 000	827 000
Cost of Goods Sold	0	0	0	0
Salary Costs	25 000	74 000	72 000	34 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 247 000	965 000	2 185 000	790 000
Operating Profit	−104 000	164 000	−1 105 000	37 000
Financial Income	0	0	0	0
Financial Costs	62 000	65 000	44 000	0
Financial Balance	−62 000	−65 000	−44 000	0
Dividends	0	0	0	0
Net Income	−166 000	99 000	−1 149 000	37 000

Balance details (NOK)	2022	2021	2020	2018
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	129 000	451 000	333 000	72 000
Total Current Assets	237 000	467 000	370 000	90 000
Total Assets	237 000	467 000	370 000	90 000
Total Equity	−1 148 000	−981 000	−1 081 000	66 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 308 000	1 354 000	1 400 000	0
Creditors	101 000	87 000	50 000	−5 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	−25 000	6 000	0	30 000
Total Current Debt	76 000	94 000	50 000	25 000
Total Equity and Debt	237 000	467 000	370 000	90 000

Financial indicators	2022	2021	2020	2018
Return on Equity	14,46 %	−10,09 %	106,29 %	56,06 %
Debt-to-Equity Ratio	−1,14	−1,38	−1,3	0
Operating Profit Margin	−9,1 %	14,53 %	−102,31 %	4,47 %
Current Ratio	3,12	4,97	7,4	3,6
Quick Ratio	3,12	4,97	7,4	3,6
Equity Ratio	−4,84	−2,1	−2,92	0,73
Gross Profit Margin	100 %	100 %	100 %	100 %