MEF SERVICE AS

0152 OSLO

Finances

Share Ownership

Return on Equity

47,57 %

Current Ratio

1,74

Debt-to-Equity Ratio

0,15

Key figures (NOK)	2022	2021	2020	2019
Revenue	162 573 000	139 997 000	142 554 000	134 290 000
Net Income	45 133 000	41 566 000	41 071 000	32 839 000
Total Assets	237 195 000	193 501 000	192 313 000	176 557 000
Total Equity	94 876 000	100 431 000	105 862 000	83 623 000

Income (NOK)	2022	2021	2020	2019
Revenue	162 573 000	139 997 000	142 554 000	134 290 000
Expenditure	105 568 000	87 048 000	90 434 000	93 069 000
Operating Profit	57 004 000	52 949 000	52 119 000	41 221 000
Financial Income	864 000	341 000	549 000	779 000
Financial Costs	2 000	0	10 000	−106 000
Financial Balance	862 000	341 000	539 000	885 000
Earnings Before Tax	57 867 000	53 290 000	52 659 000	42 106 000
Tax	12 734 000	11 724 000	11 587 000	9 267 000
Net Income	45 133 000	41 566 000	41 071 000	32 839 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	14 726 000	13 453 000	13 794 000	17 124 000
Total Current Assets	222 469 000	180 048 000	178 518 000	159 432 000
Total Assets	237 195 000	193 501 000	192 313 000	176 557 000
Total Retained Equity	94 636 000	100 191 000	105 622 000	83 383 000
Total Equity	94 876 000	100 431 000	105 862 000	83 623 000
Total Long-Term Debt	14 592 000	12 892 000	9 115 000	9 076 000
Total Current Debt	127 727 000	80 178 000	77 336 000	83 858 000
Total Equity and Debt	237 195 000	193 501 000	192 313 000	176 557 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	15 854 000	15 609 000	142 554 000	14 687 000
Other Income	146 719 000	124 388 000	0	119 603 000
Revenue	162 573 000	139 997 000	142 554 000	134 290 000
Cost of Goods Sold	3 797 000	3 612 000	19 297 000	3 299 000
Salary Costs	51 504 000	49 215 000	45 198 000	40 530 000
Depreciation	3 312 000	4 012 000	5 139 000	4 720 000
Impairment	0	0	0	0
Expenditure	105 568 000	87 048 000	90 434 000	93 069 000
Operating Profit	57 004 000	52 949 000	52 119 000	41 221 000
Financial Income	864 000	341 000	549 000	779 000
Financial Costs	2 000	0	10 000	−106 000
Financial Balance	862 000	341 000	539 000	885 000
Dividends	50 688 000	46 997 000	18 832 000	22 271 000
Net Income	45 133 000	41 566 000	41 071 000	32 839 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	11 116 000	10 020 000	10 058 000	12 729 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	605 000	687 000	540 000	652 000
Total Tangible Assets	605 000	687 000	540 000	652 000
Total Fiancial Fixed Assets	3 005 000	2 747 000	3 196 000	3 743 000
Total Fixed Assets	14 726 000	13 453 000	13 794 000	17 124 000
Stock	193 000	110 000	225 000	261 000
Total Investments	59 611 000	59 611 000	59 611 000	59 611 000
Cash, Bank	93 133 000	52 502 000	70 799 000	40 799 000
Total Current Assets	222 469 000	180 048 000	178 518 000	159 432 000
Total Assets	237 195 000	193 501 000	192 313 000	176 557 000
Total Equity	94 876 000	100 431 000	105 862 000	83 623 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	14 592 000	12 892 000	9 115 000	9 076 000
Creditors	4 711 000	2 371 000	2 171 000	3 620 000
Unpaid Taxes	14 704 000	10 563 000	10 821 000	9 077 000
Dividends	50 688 000	46 997 000	18 832 000	22 271 000
Other Current Debt	45 090 000	37 980 000	33 961 000	39 292 000
Total Current Debt	127 727 000	80 178 000	77 336 000	83 858 000
Total Equity and Debt	237 195 000	193 501 000	192 313 000	176 557 000

Financial indicators	2022	2021	2020	2019
Return on Equity	47,57 %	41,39 %	38,8 %	39,27 %
Debt-to-Equity Ratio	0,15	0,13	0,09	0,11
Operating Profit Margin	35,06 %	37,82 %	36,56 %	30,7 %
Current Ratio	1,74	2,25	2,31	1,9
Quick Ratio	1,74	2,25	2,32	1,91
Equity Ratio	0,4	0,52	0,55	0,47
Gross Profit Margin	97,66 %	97,42 %	86,46 %	97,54 %