FBC EIENDOM AS

3512 HØNEFOSS

Finances

Share Ownership

Return on Equity

2,03 %

Current Ratio

66,56

Debt-to-Equity Ratio

0,35

Key figures (NOK)	2022	2021	2020	2019
Revenue	288 000	300 000	318 000	249 000
Net Income	65 000	104 000	167 000	32 000
Total Assets	4 354 000	4 449 000	4 437 000	4 435 000
Total Equity	3 203 000	3 138 000	3 035 000	2 867 000

Income (NOK)	2022	2021	2020	2019
Revenue	288 000	300 000	318 000	249 000
Expenditure	131 000	116 000	45 000	144 000
Operating Profit	157 000	184 000	273 000	105 000
Financial Income	1 000	0	0	1 000
Financial Costs	75 000	51 000	58 000	66 000
Financial Balance	−74 000	−51 000	−58 000	−65 000
Earnings Before Tax	83 000	133 000	215 000	41 000
Tax	18 000	29 000	47 000	9 000
Net Income	65 000	104 000	167 000	32 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 690 000	2 690 000	2 690 000	2 690 000
Total Current Assets	1 664 000	1 760 000	1 747 000	1 746 000
Total Assets	4 354 000	4 449 000	4 437 000	4 435 000
Total Retained Equity	3 173 000	3 108 000	3 005 000	2 837 000
Total Equity	3 203 000	3 138 000	3 035 000	2 867 000
Total Long-Term Debt	1 125 000	1 239 000	1 352 000	1 461 000
Total Current Debt	25 000	72 000	50 000	107 000
Total Equity and Debt	4 354 000	4 449 000	4 437 000	4 435 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	288 000	300 000	318 000	249 000
Revenue	288 000	300 000	318 000	249 000
Cost of Goods Sold	0	0	10 000	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	131 000	116 000	45 000	144 000
Operating Profit	157 000	184 000	273 000	105 000
Financial Income	1 000	0	0	1 000
Financial Costs	75 000	51 000	58 000	66 000
Financial Balance	−74 000	−51 000	−58 000	−65 000
Dividends	0	0	0	0
Net Income	65 000	104 000	167 000	32 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 690 000	2 690 000	2 690 000	2 690 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 690 000	2 690 000	2 690 000	2 690 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 690 000	2 690 000	2 690 000	2 690 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 095 000	827 000	275 000	51 000
Total Current Assets	1 664 000	1 760 000	1 747 000	1 746 000
Total Assets	4 354 000	4 449 000	4 437 000	4 435 000
Total Equity	3 203 000	3 138 000	3 035 000	2 867 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 125 000	1 239 000	1 352 000	1 461 000
Creditors	6 000	5 000	3 000	35 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	63 000
Total Current Debt	25 000	72 000	50 000	107 000
Total Equity and Debt	4 354 000	4 449 000	4 437 000	4 435 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,03 %	3,31 %	5,5 %	1,12 %
Debt-to-Equity Ratio	0,35	0,39	0,45	0,51
Operating Profit Margin	54,51 %	61,33 %	85,85 %	42,17 %
Current Ratio	66,56	24,44	34,94	16,32
Quick Ratio	66,56	24,44	34,94	16,32
Equity Ratio	0,74	0,71	0,68	0,65
Gross Profit Margin	100 %	100 %	96,86 %	100 %