OSLO OG VIKEN EIENDOMSFORVALTNING AS

0653 OSLO

Finances

Share Ownership

Return on Equity

25,07 %

Current Ratio

2,04

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	851 000	574 000	134 000	393 000
Net Income	85 000	8 000	5 000	310 000
Total Assets	623 000	552 000	188 000	394 000
Total Equity	339 000	254 000	246 000	241 000

Income (NOK)	2022	2021	2020	2019
Revenue	851 000	574 000	134 000	393 000
Expenditure	742 000	562 000	127 000	3 000
Operating Profit	109 000	12 000	7 000	390 000
Financial Income	0	0	0	0
Financial Costs	0	2 000	1 000	6 000
Financial Balance	0	−2 000	−1 000	−6 000
Earnings Before Tax	108 000	11 000	7 000	383 000
Tax	24 000	2 000	2 000	73 000
Net Income	85 000	8 000	5 000	310 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	45 000	154 000	0	0
Total Current Assets	578 000	397 000	188 000	394 000
Total Assets	623 000	552 000	188 000	394 000
Total Retained Equity	133 000	49 000	41 000	36 000
Total Equity	339 000	254 000	246 000	241 000
Total Long-Term Debt	0	5 000	−103 000	80 000
Total Current Debt	284 000	292 000	45 000	73 000
Total Equity and Debt	623 000	552 000	188 000	394 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	851 000	574 000	134 000	0
Other Income	0	0	0	393 000
Revenue	851 000	574 000	134 000	393 000
Cost of Goods Sold	713 000	560 000	125 000	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	742 000	562 000	127 000	3 000
Operating Profit	109 000	12 000	7 000	390 000
Financial Income	0	0	0	0
Financial Costs	0	2 000	1 000	6 000
Financial Balance	0	−2 000	−1 000	−6 000
Dividends	0	0	0	0
Net Income	85 000	8 000	5 000	310 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	45 000	154 000	0	0
Total Fixed Assets	45 000	154 000	0	0
Stock	39 000	0	0	0
Total Investments	0	0	0	0
Cash, Bank	411 000	66 000	13 000	1 000
Total Current Assets	578 000	397 000	188 000	394 000
Total Assets	623 000	552 000	188 000	394 000
Total Equity	339 000	254 000	246 000	241 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	5 000	−103 000	80 000
Creditors	66 000	275 000	44 000	0
Unpaid Taxes	−1 000	2 000	0	0
Dividends	0	0	0	0
Other Current Debt	196 000	13 000	0	0
Total Current Debt	284 000	292 000	45 000	73 000
Total Equity and Debt	623 000	552 000	188 000	394 000

Financial indicators	2022	2021	2020	2019
Return on Equity	25,07 %	3,15 %	2,03 %	128,63 %
Debt-to-Equity Ratio	0	0,02	−0,42	0,33
Operating Profit Margin	12,81 %	2,09 %	5,22 %	99,24 %
Current Ratio	2,04	1,36	4,18	5,4
Quick Ratio	2,36	1,36	4,18	5,4
Equity Ratio	0,54	0,46	1,31	0,61
Gross Profit Margin	16,22 %	2,44 %	6,72 %	100 %