RF EIENDOMSFORVALTNING AS

0653 OSLO

Finances

Share Ownership

Return on Equity

13,11 %

Current Ratio

3,19

Debt-to-Equity Ratio

0,07

Key figures (NOK)	2022	2021	2020	2019
Revenue	304 000	344 000	296 000	274 000
Net Income	197 000	252 000	232 000	211 000
Total Assets	2 342 000	3 459 000	3 024 000	1 501 000
Total Equity	1 503 000	1 305 000	1 054 000	822 000

Income (NOK)	2022	2021	2020	2019
Revenue	304 000	344 000	296 000	274 000
Expenditure	49 000	23 000	1 000	5 000
Operating Profit	255 000	322 000	295 000	269 000
Financial Income	2 000	1 000	2 000	2 000
Financial Costs	4 000	0	0	0
Financial Balance	−2 000	1 000	2 000	2 000
Earnings Before Tax	253 000	323 000	297 000	271 000
Tax	56 000	71 000	65 000	60 000
Net Income	197 000	252 000	232 000	211 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	1 700 000	2 200 000	0
Total Current Assets	2 342 000	1 759 000	824 000	1 501 000
Total Assets	2 342 000	3 459 000	3 024 000	1 501 000
Total Retained Equity	1 375 000	1 178 000	926 000	694 000
Total Equity	1 503 000	1 305 000	1 054 000	822 000
Total Long-Term Debt	105 000	141 000	105 000	105 000
Total Current Debt	734 000	2 012 000	1 865 000	574 000
Total Equity and Debt	2 342 000	3 459 000	3 024 000	1 501 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	304 000	344 000	296 000	274 000
Revenue	304 000	344 000	296 000	274 000
Cost of Goods Sold	0	13 000	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	49 000	23 000	1 000	5 000
Operating Profit	255 000	322 000	295 000	269 000
Financial Income	2 000	1 000	2 000	2 000
Financial Costs	4 000	0	0	0
Financial Balance	−2 000	1 000	2 000	2 000
Dividends	0	0	0	0
Net Income	197 000	252 000	232 000	211 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	1 700 000	2 200 000	0
Total Fixed Assets	0	1 700 000	2 200 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 036 000	1 512 000	584 000	1 456 000
Total Current Assets	2 342 000	1 759 000	824 000	1 501 000
Total Assets	2 342 000	3 459 000	3 024 000	1 501 000
Total Equity	1 503 000	1 305 000	1 054 000	822 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	105 000	141 000	105 000	105 000
Creditors	501 000	1 749 000	1 629 000	360 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	178 000	192 000	170 000	154 000
Total Current Debt	734 000	2 012 000	1 865 000	574 000
Total Equity and Debt	2 342 000	3 459 000	3 024 000	1 501 000

Financial indicators	2022	2021	2020	2019
Return on Equity	13,11 %	19,31 %	22,01 %	25,67 %
Debt-to-Equity Ratio	0,07	0,11	0,1	0,13
Operating Profit Margin	83,88 %	93,6 %	99,66 %	98,18 %
Current Ratio	3,19	0,87	0,44	2,61
Quick Ratio	3,19	0,87	0,44	2,61
Equity Ratio	0,64	0,38	0,35	0,55
Gross Profit Margin	100 %	96,22 %	100 %	100 %