APT BYGG AS

0552 OSLO

Finances

Return on Equity

37,96 %

Current Ratio

8,71

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	652 000	1 120 000	1 003 000	4 217 000
Net Income	558 000	625 000	42 000	130 000
Total Assets	1 664 000	1 200 000	538 000	692 000
Total Equity	1 470 000	1 037 000	413 000	371 000

Income (NOK)	2022	2021	2020	2019
Revenue	652 000	1 120 000	1 003 000	4 217 000
Expenditure	528 000	493 000	949 000	4 086 000
Operating Profit	124 000	628 000	54 000	131 000
Financial Income	469 000	0	1 000	0
Financial Costs	8 000	3 000	1 000	0
Financial Balance	461 000	−3 000	0	0
Earnings Before Tax	585 000	625 000	54 000	131 000
Tax	27 000	0	12 000	1 000
Net Income	558 000	625 000	42 000	130 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	1 664 000	1 200 000	538 000	692 000
Total Assets	1 664 000	1 200 000	538 000	692 000
Total Retained Equity	1 440 000	1 007 000	383 000	341 000
Total Equity	1 470 000	1 037 000	413 000	371 000
Total Long-Term Debt	3 000	3 000	0	0
Total Current Debt	191 000	159 000	125 000	322 000
Total Equity and Debt	1 664 000	1 200 000	538 000	692 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	652 000	1 120 000	1 003 000	4 217 000
Other Income	0	0	0	0
Revenue	652 000	1 120 000	1 003 000	4 217 000
Cost of Goods Sold	0	10 000	161 000	3 359 000
Salary Costs	432 000	387 000	717 000	668 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	528 000	493 000	949 000	4 086 000
Operating Profit	124 000	628 000	54 000	131 000
Financial Income	469 000	0	1 000	0
Financial Costs	8 000	3 000	1 000	0
Financial Balance	461 000	−3 000	0	0
Dividends	0	0	0	0
Net Income	558 000	625 000	42 000	130 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	711 000	866 000	76 000	0
Cash, Bank	804 000	180 000	463 000	326 000
Total Current Assets	1 664 000	1 200 000	538 000	692 000
Total Assets	1 664 000	1 200 000	538 000	692 000
Total Equity	1 470 000	1 037 000	413 000	371 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 000	3 000	0	0
Creditors	12 000	−12 000	0	197 000
Unpaid Taxes	110 000	116 000	55 000	69 000
Dividends	0	0	0	0
Other Current Debt	65 000	67 000	59 000	54 000
Total Current Debt	191 000	159 000	125 000	322 000
Total Equity and Debt	1 664 000	1 200 000	538 000	692 000

Financial indicators	2022	2021	2020	2019
Return on Equity	37,96 %	60,27 %	10,17 %	35,04 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	19,02 %	56,07 %	5,38 %	3,11 %
Current Ratio	8,71	7,55	4,3	2,15
Quick Ratio	8,71	7,55	4,3	2,15
Equity Ratio	0,88	0,86	0,77	0,54
Gross Profit Margin	100 %	99,11 %	83,95 %	20,35 %