MYRE SVEIS- OG MEK. VERKSTED AS

8430 MYRE

Finances

Share Ownership

Return on Equity

57,6 %

Current Ratio

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	10 060 000	7 863 000	6 042 000	13 755 000
Net Income	163 000	1 690 000	−3 171 000	1 297 000
Total Assets	2 332 000	2 959 000	1 960 000	3 519 000
Total Equity	283 000	120 000	−1 570 000	1 601 000

Income (NOK)	2022	2021	2020	2019
Revenue	10 060 000	7 863 000	6 042 000	13 755 000
Expenditure	9 194 000	6 098 000	9 598 000	12 092 000
Operating Profit	236 000	1 766 000	−3 556 000	1 663 000
Financial Income	0	0	0	7 000
Financial Costs	17 000	63 000	31 000	2 000
Financial Balance	−17 000	−63 000	−31 000	5 000
Earnings Before Tax	219 000	1 703 000	−3 587 000	1 668 000
Tax	57 000	12 000	−416 000	371 000
Net Income	163 000	1 690 000	−3 171 000	1 297 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	277 000	289 000	220 000	283 000
Total Current Assets	2 055 000	2 670 000	1 740 000	3 236 000
Total Assets	2 332 000	2 959 000	1 960 000	3 519 000
Total Retained Equity	253 000	90 000	−1 600 000	1 571 000
Total Equity	283 000	120 000	−1 570 000	1 601 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	2 049 000	2 838 000	3 530 000	1 918 000
Total Equity and Debt	2 332 000	2 959 000	1 960 000	3 519 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	10 039 000	8 274 000	5 247 000	12 655 000
Other Income	21 000	−411 000	795 000	1 100 000
Revenue	10 060 000	7 863 000	6 042 000	13 755 000
Cost of Goods Sold	2 566 000	902 000	1 493 000	5 384 000
Salary Costs	3 126 000	3 166 000	2 940 000	3 131 000
Depreciation	115 000	95 000	90 000	89 000
Impairment	0	0	0	0
Expenditure	9 194 000	6 098 000	9 598 000	12 092 000
Operating Profit	236 000	1 766 000	−3 556 000	1 663 000
Financial Income	0	0	0	7 000
Financial Costs	17 000	63 000	31 000	2 000
Financial Balance	−17 000	−63 000	−31 000	5 000
Dividends	0	0	0	0
Net Income	163 000	1 690 000	−3 171 000	1 297 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	3 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	14 000	9 000	19 000	30 000
Fixtures	263 000	280 000	201 000	250 000
Total Tangible Assets	277 000	289 000	220 000	280 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	277 000	289 000	220 000	283 000
Stock	720 000	1 349 000	99 000	145 000
Total Investments	0	0	0	0
Cash, Bank	803 000	152 000	−306 000	1 125 000
Total Current Assets	2 055 000	2 670 000	1 740 000	3 236 000
Total Assets	2 332 000	2 959 000	1 960 000	3 519 000
Total Equity	283 000	120 000	−1 570 000	1 601 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	867 000	1 693 000	1 367 000	251 000
Unpaid Taxes	372 000	201 000	158 000	147 000
Dividends	0	0	0	0
Other Current Debt	753 000	932 000	2 005 000	1 146 000
Total Current Debt	2 049 000	2 838 000	3 530 000	1 918 000
Total Equity and Debt	2 332 000	2 959 000	1 960 000	3 519 000

Financial indicators	2022	2021	2020	2019
Return on Equity	57,6 %	1 408,33 %	201,97 %	81,01 %
Debt-to-Equity Ratio	0	0	−0	0
Operating Profit Margin	2,35 %	22,46 %	−58,85 %	12,09 %
Current Ratio	1	0,94	0,49	1,69
Quick Ratio	1,55	1,79	0,51	1,83
Equity Ratio	0,12	0,04	−0,8	0,45
Gross Profit Margin	74,49 %	88,53 %	75,29 %	60,86 %