BOEING NORWAY AS

0250 OSLO

Finances

Share Ownership

Return on Equity

0,69 %

Current Ratio

3,35

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	22 653 000	2 728 000	39 405 000	143 532 000
Net Income	1 935 000	232 000	6 083 000	13 783 000
Total Assets	398 085 000	429 112 000	527 677 000	1 293 346 000
Total Equity	279 245 000	277 518 000	277 304 000	271 268 000

Income (NOK)	2022	2021	2020	2019
Revenue	22 653 000	2 728 000	39 405 000	143 532 000
Expenditure	38 214 000	3 979 000	26 143 000	126 321 000
Operating Profit	−15 560 000	−1 251 000	13 263 000	17 211 000
Financial Income	18 040 000	1 576 000	386 000	657 000
Financial Costs	0	27 000	5 822 000	190 000
Financial Balance	18 040 000	1 549 000	−5 436 000	467 000
Earnings Before Tax	2 480 000	298 000	7 826 000	17 679 000
Tax	545 000	66 000	1 743 000	3 895 000
Net Income	1 935 000	232 000	6 083 000	13 783 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 000	17 000	34 000	52 000
Total Current Assets	398 081 000	429 095 000	527 643 000	1 293 294 000
Total Assets	398 085 000	429 112 000	527 677 000	1 293 346 000
Total Retained Equity	47 880 000	46 153 000	45 939 000	39 903 000
Total Equity	279 245 000	277 518 000	277 304 000	271 268 000
Total Long-Term Debt	139 000	69 000	2 000	4 000
Total Current Debt	118 701 000	151 526 000	250 372 000	1 022 074 000
Total Equity and Debt	398 085 000	429 112 000	527 677 000	1 293 346 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	22 653 000	2 728 000	39 405 000	143 532 000
Other Income	0	0	0	0
Revenue	22 653 000	2 728 000	39 405 000	143 532 000
Cost of Goods Sold	0	0	23 287 000	121 276 000
Salary Costs	3 396 000	3 152 000	2 074 000	2 471 000
Depreciation	16 000	18 000	18 000	18 000
Impairment	0	0	0	0
Expenditure	38 214 000	3 979 000	26 143 000	126 321 000
Operating Profit	−15 560 000	−1 251 000	13 263 000	17 211 000
Financial Income	18 040 000	1 576 000	386 000	657 000
Financial Costs	0	27 000	5 822 000	190 000
Financial Balance	18 040 000	1 549 000	−5 436 000	467 000
Dividends	0	0	0	0
Net Income	1 935 000	232 000	6 083 000	13 783 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	4 000	1 000	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	16 000	34 000	52 000
Total Tangible Assets	0	16 000	34 000	52 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	4 000	17 000	34 000	52 000
Stock	0	0	0	138 310 000
Total Investments	0	0	0	0
Cash, Bank	241 248 000	170 301 000	204 942 000	115 482 000
Total Current Assets	398 081 000	429 095 000	527 643 000	1 293 294 000
Total Assets	398 085 000	429 112 000	527 677 000	1 293 346 000
Total Equity	279 245 000	277 518 000	277 304 000	271 268 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	139 000	69 000	2 000	4 000
Creditors	111 164 000	150 537 000	248 039 000	982 617 000
Unpaid Taxes	204 000	194 000	111 000	165 000
Dividends	0	0	0	0
Other Current Debt	6 845 000	731 000	490 000	35 405 000
Total Current Debt	118 701 000	151 526 000	250 372 000	1 022 074 000
Total Equity and Debt	398 085 000	429 112 000	527 677 000	1 293 346 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,69 %	0,08 %	2,19 %	5,08 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−68,69 %	−45,86 %	33,66 %	11,99 %
Current Ratio	3,35	2,83	2,11	1,27
Quick Ratio	3,35	2,83	2,11	1,46
Equity Ratio	0,7	0,65	0,53	0,21
Gross Profit Margin	100 %	100 %	40,9 %	15,51 %