DANKERTSEN HOLDING AS

7043 TRONDHEIM

Finances

Return on Equity

204,4 %

Current Ratio

0,07

Debt-to-Equity Ratio

2,48

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	186 000	−21 000	−22 000	−22 000
Total Assets	331 000	330 000	330 000	330 000
Total Equity	91 000	−95 000	−74 000	−52 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	21 000	20 000	19 000	22 000
Operating Profit	−21 000	−20 000	−19 000	−22 000
Financial Income	207 000	0	0	0
Financial Costs	0	1 000	3 000	0
Financial Balance	207 000	−1 000	−3 000	0
Earnings Before Tax	186 000	−21 000	−22 000	−22 000
Tax	0	0	0	0
Net Income	186 000	−21 000	−22 000	−22 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	329 000	330 000	330 000	330 000
Total Current Assets	1 000	0	0	0
Total Assets	331 000	330 000	330 000	330 000
Total Retained Equity	28 000	−158 000	−137 000	−115 000
Total Equity	91 000	−95 000	−74 000	−52 000
Total Long-Term Debt	226 000	425 000	404 000	365 000
Total Current Debt	14 000	0	0	17 000
Total Equity and Debt	331 000	330 000	330 000	330 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	21 000	20 000	19 000	22 000
Operating Profit	−21 000	−20 000	−19 000	−22 000
Financial Income	207 000	0	0	0
Financial Costs	0	1 000	3 000	0
Financial Balance	207 000	−1 000	−3 000	0
Dividends	0	0	0	0
Net Income	186 000	−21 000	−22 000	−22 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	329 000	330 000	330 000	330 000
Total Fixed Assets	329 000	330 000	330 000	330 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 000	0	0	0
Total Current Assets	1 000	0	0	0
Total Assets	331 000	330 000	330 000	330 000
Total Equity	91 000	−95 000	−74 000	−52 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	226 000	425 000	404 000	365 000
Creditors	4 000	0	0	17 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	10 000	0	0	0
Total Current Debt	14 000	0	0	17 000
Total Equity and Debt	331 000	330 000	330 000	330 000

Financial indicators	2022	2021	2020	2019
Return on Equity	204,4 %	22,11 %	29,73 %	42,31 %
Debt-to-Equity Ratio	2,48	−4,47	−5,46	−7,02
Operating Profit Margin	-	-	-	-
Current Ratio	0,07	-	-	0
Quick Ratio	0,07	-	-	0
Equity Ratio	0,27	−0,29	−0,22	−0,16
Gross Profit Margin	-	-	-	-