GRO AS

6633 GJEMNES

Finances

Return on Equity

−0,12 %

Current Ratio

33,09

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−5 000	126 000	−42 000	125 000
Total Assets	4 318 000	4 330 000	4 204 000	4 246 000
Total Equity	4 294 000	4 299 000	4 174 000	4 216 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	2 000	3 000	2 000	2 000
Operating Profit	−2 000	−3 000	−2 000	−2 000
Financial Income	71 000	133 000	29 000	129 000
Financial Costs	74 000	5 000	69 000	0
Financial Balance	−3 000	128 000	−40 000	129 000
Earnings Before Tax	−5 000	126 000	−42 000	127 000
Tax	0	0	0	1 000
Net Income	−5 000	126 000	−42 000	125 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 557 000	3 557 000	3 557 000	3 557 000
Total Current Assets	761 000	773 000	647 000	689 000
Total Assets	4 318 000	4 330 000	4 204 000	4 246 000
Total Retained Equity	3 964 000	3 969 000	3 844 000	3 886 000
Total Equity	4 294 000	4 299 000	4 174 000	4 216 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	23 000	30 000	30 000	30 000
Total Equity and Debt	4 318 000	4 330 000	4 204 000	4 246 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 000	3 000	2 000	2 000
Operating Profit	−2 000	−3 000	−2 000	−2 000
Financial Income	71 000	133 000	29 000	129 000
Financial Costs	74 000	5 000	69 000	0
Financial Balance	−3 000	128 000	−40 000	129 000
Dividends	0	0	0	0
Net Income	−5 000	126 000	−42 000	125 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	3 557 000	3 557 000	3 557 000	3 557 000
Total Fixed Assets	3 557 000	3 557 000	3 557 000	3 557 000
Stock	0	0	0	0
Total Investments	760 000	772 000	643 000	685 000
Cash, Bank	0	0	5 000	4 000
Total Current Assets	761 000	773 000	647 000	689 000
Total Assets	4 318 000	4 330 000	4 204 000	4 246 000
Total Equity	4 294 000	4 299 000	4 174 000	4 216 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	23 000	30 000	30 000	29 000
Total Current Debt	23 000	30 000	30 000	30 000
Total Equity and Debt	4 318 000	4 330 000	4 204 000	4 246 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,12 %	2,93 %	−1,01 %	2,96 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	33,09	25,77	21,57	22,97
Quick Ratio	33,09	25,77	21,57	22,97
Equity Ratio	0,99	0,99	0,99	0,99
Gross Profit Margin	-	-	-	-