BARSTRAND AS

8200 FAUSKE

Finances

Return on Equity

15,09 %

Current Ratio

3,86

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	337 000	−112 000	−21 000	9 000
Total Assets	2 770 000	2 172 000	326 000	341 000
Total Equity	2 234 000	1 896 000	285 000	306 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	102 000	112 000	20 000	26 000
Operating Profit	−102 000	−112 000	−20 000	−26 000
Financial Income	439 000	0	0	35 000
Financial Costs	0	0	0	0
Financial Balance	439 000	0	0	35 000
Earnings Before Tax	337 000	−112 000	−21 000	9 000
Tax	0	0	0	0
Net Income	337 000	−112 000	−21 000	9 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	698 000	448 000	182 000	182 000
Total Current Assets	2 072 000	1 724 000	144 000	159 000
Total Assets	2 770 000	2 172 000	326 000	341 000
Total Retained Equity	300 000	−37 000	85 000	105 000
Total Equity	2 234 000	1 896 000	285 000	306 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	537 000	275 000	41 000	36 000
Total Equity and Debt	2 770 000	2 172 000	326 000	341 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	102 000	112 000	20 000	26 000
Operating Profit	−102 000	−112 000	−20 000	−26 000
Financial Income	439 000	0	0	35 000
Financial Costs	0	0	0	0
Financial Balance	439 000	0	0	35 000
Dividends	0	0	0	0
Net Income	337 000	−112 000	−21 000	9 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	698 000	448 000	182 000	182 000
Total Fixed Assets	698 000	448 000	182 000	182 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 000	1 000	1 000	6 000
Total Current Assets	2 072 000	1 724 000	144 000	159 000
Total Assets	2 770 000	2 172 000	326 000	341 000
Total Equity	2 234 000	1 896 000	285 000	306 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	−12 000	−3 000	6 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	537 000	287 000	43 000	29 000
Total Current Debt	537 000	275 000	41 000	36 000
Total Equity and Debt	2 770 000	2 172 000	326 000	341 000

Financial indicators	2022	2021	2020	2019
Return on Equity	15,09 %	−5,91 %	−7,37 %	2,94 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	3,86	6,27	3,51	4,42
Quick Ratio	3,86	6,27	3,51	4,42
Equity Ratio	0,81	0,87	0,87	0,9
Gross Profit Margin	-	-	-	-