STØME EIENDOM AS

1360 FORNEBU

Finances

Share Ownership

Return on Equity

−331,37 %

Current Ratio

23,75

Debt-to-Equity Ratio

−112,69

Key figures (NOK)	2022	2021	2020	2019
Revenue	305 000	290 000	293 000	316 000
Net Income	169 000	158 000	125 000	26 000
Total Assets	5 700 000	5 675 000	5 680 000	5 640 000
Total Equity	−51 000	−220 000	−378 000	−502 000

Income (NOK)	2022	2021	2020	2019
Revenue	305 000	290 000	293 000	316 000
Expenditure	83 000	80 000	78 000	157 000
Operating Profit	223 000	209 000	215 000	159 000
Financial Income	0	0	0	0
Financial Costs	49 000	52 000	91 000	134 000
Financial Balance	−49 000	−52 000	−91 000	−134 000
Earnings Before Tax	173 000	158 000	125 000	26 000
Tax	4 000	0	0	0
Net Income	169 000	158 000	125 000	26 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 605 000	5 605 000	5 605 000	5 605 000
Total Current Assets	95 000	70 000	75 000	36 000
Total Assets	5 700 000	5 675 000	5 680 000	5 640 000
Total Retained Equity	−81 000	−250 000	−408 000	−532 000
Total Equity	−51 000	−220 000	−378 000	−502 000
Total Long-Term Debt	5 747 000	5 895 000	6 057 000	6 142 000
Total Current Debt	4 000	0	0	0
Total Equity and Debt	5 700 000	5 675 000	5 680 000	5 640 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	305 000	290 000	293 000	316 000
Revenue	305 000	290 000	293 000	316 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	83 000	80 000	78 000	157 000
Operating Profit	223 000	209 000	215 000	159 000
Financial Income	0	0	0	0
Financial Costs	49 000	52 000	91 000	134 000
Financial Balance	−49 000	−52 000	−91 000	−134 000
Dividends	0	0	0	0
Net Income	169 000	158 000	125 000	26 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	5 605 000	5 605 000	5 605 000	5 605 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	5 605 000	5 605 000	5 605 000	5 605 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	5 605 000	5 605 000	5 605 000	5 605 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	95 000	70 000	75 000	36 000
Total Current Assets	95 000	70 000	75 000	36 000
Total Assets	5 700 000	5 675 000	5 680 000	5 640 000
Total Equity	−51 000	−220 000	−378 000	−502 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	5 747 000	5 895 000	6 057 000	6 142 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	4 000	0	0	0
Total Equity and Debt	5 700 000	5 675 000	5 680 000	5 640 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−331,37 %	−71,82 %	−33,07 %	−5,18 %
Debt-to-Equity Ratio	−112,69	−26,8	−16,02	−12,24
Operating Profit Margin	73,11 %	72,07 %	73,38 %	50,32 %
Current Ratio	23,75	-	-	-
Quick Ratio	23,75	-	-	-
Equity Ratio	−0,01	−0,04	−0,07	−0,09
Gross Profit Margin	100 %	100 %	100 %	100 %