SHARECAT ANSATTE AS

5224 NESTTUN

Finances

Return on Equity

8,28 %

Current Ratio

Debt-to-Equity Ratio

−1,18

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−323 000	−304 000	−670 000	−124 000
Total Assets	729 000	729 000	729 000	1 106 000
Total Equity	−3 902 000	−3 579 000	−3 275 000	−2 606 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	18 000	20 000	28 000	14 000
Operating Profit	−18 000	−20 000	−28 000	−14 000
Financial Income	0	0	0	0
Financial Costs	306 000	284 000	642 000	110 000
Financial Balance	−306 000	−284 000	−642 000	−110 000
Earnings Before Tax	−323 000	−304 000	−670 000	−124 000
Tax	0	0	0	0
Net Income	−323 000	−304 000	−670 000	−124 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	729 000	729 000	729 000	1 106 000
Total Current Assets	0	0	0	0
Total Assets	729 000	729 000	729 000	1 106 000
Total Retained Equity	−5 402 000	−5 079 000	−4 775 000	−4 106 000
Total Equity	−3 902 000	−3 579 000	−3 275 000	−2 606 000
Total Long-Term Debt	4 613 000	4 308 000	3 998 000	3 712 000
Total Current Debt	18 000	0	6 000	0
Total Equity and Debt	729 000	729 000	729 000	1 106 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	18 000	20 000	28 000	14 000
Operating Profit	−18 000	−20 000	−28 000	−14 000
Financial Income	0	0	0	0
Financial Costs	306 000	284 000	642 000	110 000
Financial Balance	−306 000	−284 000	−642 000	−110 000
Dividends	0	0	0	0
Net Income	−323 000	−304 000	−670 000	−124 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	729 000	729 000	729 000	1 106 000
Total Fixed Assets	729 000	729 000	729 000	1 106 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	0	0	0	0
Total Assets	729 000	729 000	729 000	1 106 000
Total Equity	−3 902 000	−3 579 000	−3 275 000	−2 606 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	4 613 000	4 308 000	3 998 000	3 712 000
Creditors	18 000	0	6 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	18 000	0	6 000	0
Total Equity and Debt	729 000	729 000	729 000	1 106 000

Financial indicators	2022	2021	2020	2019
Return on Equity	8,28 %	8,49 %	20,46 %	4,76 %
Debt-to-Equity Ratio	−1,18	−1,2	−1,22	−1,42
Operating Profit Margin	-	-	-	-
Current Ratio	0	-	0	-
Quick Ratio	0	-	0	-
Equity Ratio	−5,35	−4,91	−4,49	−2,36
Gross Profit Margin	-	-	-	-