BUGBYTES AS

0680 OSLO

Finances

Share Ownership

Return on Equity

794,94 %

Current Ratio

1,09

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	748 000	0	371 000	323 000
Net Income	628 000	−51 000	−107 000	266 000
Total Assets	954 000	51 000	227 000	283 000
Total Equity	79 000	51 000	102 000	209 000

Income (NOK)	2022	2021	2020	2019
Revenue	748 000	0	371 000	323 000
Expenditure	26 000	52 000	479 000	57 000
Operating Profit	722 000	−51 000	−107 000	266 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	722 000	−51 000	−107 000	266 000
Tax	94 000	0	0	0
Net Income	628 000	−51 000	−107 000	266 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	954 000	51 000	227 000	283 000
Total Assets	954 000	51 000	227 000	283 000
Total Retained Equity	59 000	31 000	82 000	189 000
Total Equity	79 000	51 000	102 000	209 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	875 000	0	124 000	74 000
Total Equity and Debt	954 000	51 000	227 000	283 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	748 000	0	371 000	323 000
Other Income	0	0	0	0
Revenue	748 000	0	371 000	323 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	432 000	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	26 000	52 000	479 000	57 000
Operating Profit	722 000	−51 000	−107 000	266 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	600 000	0	0	0
Net Income	628 000	−51 000	−107 000	266 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	954 000	38 000	227 000	193 000
Total Current Assets	954 000	51 000	227 000	283 000
Total Assets	954 000	51 000	227 000	283 000
Total Equity	79 000	51 000	102 000	209 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	181 000	0	84 000	74 000
Dividends	600 000	0	0	0
Other Current Debt	1 000	0	40 000	0
Total Current Debt	875 000	0	124 000	74 000
Total Equity and Debt	954 000	51 000	227 000	283 000

Financial indicators	2022	2021	2020	2019
Return on Equity	794,94 %	−100 %	−104,9 %	127,27 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	96,52 %	-	−28,84 %	82,35 %
Current Ratio	1,09	-	1,83	3,82
Quick Ratio	1,09	-	1,83	3,82
Equity Ratio	0,08	1	0,45	0,74
Gross Profit Margin	100 %	-	100 %	100 %