LINDEBERGVEIEN 1 EIENDOM AS

0250 OSLO

Finances

Share Ownership

Return on Equity

61,92 %

Current Ratio

2,35

Debt-to-Equity Ratio

5,36

Key figures (NOK)	2022	2021	2020	2019
Revenue	6 783 000	6 134 000	5 929 000	6 352 000
Net Income	2 793 000	1 961 000	1 857 000	1 580 000
Total Assets	30 560 000	33 422 000	31 890 000	31 416 000
Total Equity	4 511 000	1 718 000	1 718 000	1 718 000

Income (NOK)	2022	2021	2020	2019
Revenue	6 783 000	6 134 000	5 929 000	6 352 000
Expenditure	2 769 000	2 713 000	2 467 000	3 166 000
Operating Profit	4 014 000	3 421 000	3 462 000	3 187 000
Financial Income	7 000	163 000	4 000	4 000
Financial Costs	439 000	1 068 000	1 085 000	1 164 000
Financial Balance	−432 000	−905 000	−1 081 000	−1 160 000
Earnings Before Tax	3 581 000	2 516 000	2 381 000	2 026 000
Tax	788 000	555 000	524 000	446 000
Net Income	2 793 000	1 961 000	1 857 000	1 580 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	26 113 000	27 368 000	29 179 000	31 027 000
Total Current Assets	4 446 000	6 054 000	2 712 000	389 000
Total Assets	30 560 000	33 422 000	31 890 000	31 416 000
Total Retained Equity	2 793 000	0	0	0
Total Equity	4 511 000	1 718 000	1 718 000	1 718 000
Total Long-Term Debt	24 157 000	26 896 000	26 782 000	25 094 000
Total Current Debt	1 891 000	4 809 000	3 390 000	4 603 000
Total Equity and Debt	30 560 000	33 422 000	31 890 000	31 416 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	980 000
Other Income	6 783 000	6 134 000	5 929 000	5 372 000
Revenue	6 783 000	6 134 000	5 929 000	6 352 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	1 784 000	1 810 000	1 848 000	1 878 000
Impairment	0	0	0	0
Expenditure	2 769 000	2 713 000	2 467 000	3 166 000
Operating Profit	4 014 000	3 421 000	3 462 000	3 187 000
Financial Income	7 000	163 000	4 000	4 000
Financial Costs	439 000	1 068 000	1 085 000	1 164 000
Financial Balance	−432 000	−905 000	−1 081 000	−1 160 000
Dividends	0	0	0	0
Net Income	2 793 000	1 961 000	1 857 000	1 580 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	26 043 000	27 282 000	29 046 000	30 847 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	71 000	86 000	133 000	180 000
Total Tangible Assets	26 113 000	27 368 000	29 179 000	31 027 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	26 113 000	27 368 000	29 179 000	31 027 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 895 000	161 000	62 000	7 000
Total Current Assets	4 446 000	6 054 000	2 712 000	389 000
Total Assets	30 560 000	33 422 000	31 890 000	31 416 000
Total Equity	4 511 000	1 718 000	1 718 000	1 718 000
Short-Term Group Debt	0	3 766 000	2 651 000	0
Total Long-Term Debt	24 157 000	26 896 000	26 782 000	25 094 000
Creditors	283 000	654 000	260 000	394 000
Unpaid Taxes	137 000	0	39 000	271 000
Dividends	0	0	0	0
Other Current Debt	605 000	390 000	440 000	3 898 000
Total Current Debt	1 891 000	4 809 000	3 390 000	4 603 000
Total Equity and Debt	30 560 000	33 422 000	31 890 000	31 416 000

Financial indicators	2022	2021	2020	2019
Return on Equity	61,92 %	114,14 %	108,09 %	91,97 %
Debt-to-Equity Ratio	5,36	15,66	15,59	14,61
Operating Profit Margin	59,18 %	55,77 %	58,39 %	50,17 %
Current Ratio	2,35	1,26	0,8	0,08
Quick Ratio	2,35	1,26	0,8	0,08
Equity Ratio	0,15	0,05	0,05	0,05
Gross Profit Margin	100 %	100 %	100 %	100 %