BITIHORN EIENDOM AS

0975 OSLO

Finances

Share Ownership

Return on Equity

27,73 %

Current Ratio

0,36

Debt-to-Equity Ratio

3,73

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 170 000	2 212 000	2 481 000	4 883 000
Net Income	1 434 000	978 000	1 165 000	2 933 000
Total Assets	24 772 000	25 586 000	21 874 000	23 614 000
Total Equity	5 171 000	3 737 000	3 174 000	2 888 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 170 000	2 212 000	2 481 000	4 883 000
Expenditure	424 000	362 000	322 000	366 000
Operating Profit	2 746 000	1 850 000	2 159 000	4 517 000
Financial Income	0	3 000	0	3 000
Financial Costs	907 000	601 000	665 000	760 000
Financial Balance	−907 000	−598 000	−665 000	−757 000
Earnings Before Tax	1 839 000	1 253 000	1 494 000	3 760 000
Tax	405 000	276 000	329 000	827 000
Net Income	1 434 000	978 000	1 165 000	2 933 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	24 662 000	24 530 000	19 441 000	22 268 000
Total Current Assets	111 000	1 056 000	2 433 000	1 347 000
Total Assets	24 772 000	25 586 000	21 874 000	23 614 000
Total Retained Equity	4 988 000	3 554 000	2 991 000	2 736 000
Total Equity	5 171 000	3 737 000	3 174 000	2 888 000
Total Long-Term Debt	19 291 000	817 000	785 000	713 000
Total Current Debt	310 000	21 032 000	17 915 000	20 013 000
Total Equity and Debt	24 772 000	25 586 000	21 874 000	23 614 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 474 000	1 136 000	1 262 000	1 251 000
Other Income	1 696 000	1 076 000	1 219 000	3 632 000
Revenue	3 170 000	2 212 000	2 481 000	4 883 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	424 000	362 000	322 000	366 000
Operating Profit	2 746 000	1 850 000	2 159 000	4 517 000
Financial Income	0	3 000	0	3 000
Financial Costs	907 000	601 000	665 000	760 000
Financial Balance	−907 000	−598 000	−665 000	−757 000
Dividends	0	0	0	0
Net Income	1 434 000	978 000	1 165 000	2 933 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	24 662 000	24 530 000	19 441 000	22 268 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	24 662 000	24 530 000	19 441 000	22 268 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	24 662 000	24 530 000	19 441 000	22 268 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	111 000	481 000	182 000	209 000
Total Current Assets	111 000	1 056 000	2 433 000	1 347 000
Total Assets	24 772 000	25 586 000	21 874 000	23 614 000
Total Equity	5 171 000	3 737 000	3 174 000	2 888 000
Short-Term Group Debt	0	20 254 000	16 738 000	19 074 000
Total Long-Term Debt	19 291 000	817 000	785 000	713 000
Creditors	0	4 000	1 000	2 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	38 000	648 000	1 176 000	937 000
Total Current Debt	310 000	21 032 000	17 915 000	20 013 000
Total Equity and Debt	24 772 000	25 586 000	21 874 000	23 614 000

Financial indicators	2022	2021	2020	2019
Return on Equity	27,73 %	26,17 %	36,7 %	101,56 %
Debt-to-Equity Ratio	3,73	0,22	0,25	0,25
Operating Profit Margin	86,62 %	83,63 %	87,02 %	92,5 %
Current Ratio	0,36	0,05	0,14	0,07
Quick Ratio	0,36	0,05	0,14	0,07
Equity Ratio	0,21	0,15	0,15	0,12
Gross Profit Margin	100 %	100 %	100 %	100 %