AUTO LAGER AS

4353 KLEPP STASJON

Finances

Share Ownership

Return on Equity

−8,7 %

Current Ratio

1,44

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	50 000	46 000	33 000	43 000
Net Income	−6 000	3 000	1 000	18 000
Total Assets	78 000	101 000	78 000	81 000
Total Equity	69 000	75 000	72 000	71 000

Income (NOK)	2022	2021	2020	2019
Revenue	50 000	46 000	33 000	43 000
Expenditure	58 000	42 000	32 000	20 000
Operating Profit	−7 000	4 000	1 000	23 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−7 000	4 000	1 000	23 000
Tax	−2 000	1 000	0	5 000
Net Income	−6 000	3 000	1 000	18 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	65 000	90 000	1 000	1 000
Total Current Assets	13 000	10 000	77 000	80 000
Total Assets	78 000	101 000	78 000	81 000
Total Retained Equity	39 000	45 000	42 000	41 000
Total Equity	69 000	75 000	72 000	71 000
Total Long-Term Debt	0	1 000	0	0
Total Current Debt	9 000	25 000	6 000	10 000
Total Equity and Debt	78 000	101 000	78 000	81 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	50 000	46 000	33 000	43 000
Other Income	0	0	0	0
Revenue	50 000	46 000	33 000	43 000
Cost of Goods Sold	0	0	0	0
Salary Costs	10 000	0	0	0
Depreciation	27 000	16 000	0	0
Impairment	0	0	0	0
Expenditure	58 000	42 000	32 000	20 000
Operating Profit	−7 000	4 000	1 000	23 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−6 000	3 000	1 000	18 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	1 000	0	1 000	1 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	64 000	90 000	0	0
Total Tangible Assets	64 000	90 000	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	65 000	90 000	1 000	1 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	8 000	5 000	77 000	72 000
Total Current Assets	13 000	10 000	77 000	80 000
Total Assets	78 000	101 000	78 000	81 000
Total Equity	69 000	75 000	72 000	71 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	1 000	0	0
Creditors	5 000	7 000	0	5 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	4 000	18 000	6 000	5 000
Total Current Debt	9 000	25 000	6 000	10 000
Total Equity and Debt	78 000	101 000	78 000	81 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−8,7 %	4 %	1,39 %	25,35 %
Debt-to-Equity Ratio	0	0,01	0	0
Operating Profit Margin	−14 %	8,7 %	3,03 %	53,49 %
Current Ratio	1,44	0,4	12,83	8
Quick Ratio	1,44	0,4	12,83	8
Equity Ratio	0,88	0,74	0,92	0,88
Gross Profit Margin	100 %	100 %	100 %	100 %