KONSULENTFIRMAET SKARD DA

0473 OSLO

Finances

Share Ownership

Return on Equity

138,11 %

Current Ratio

12,04

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	854 000	1 361 000	1 206 000	2 469 000
Net Income	732 000	468 000	594 000	314 000
Total Assets	578 000	214 000	209 000	308 000
Total Equity	530 000	−113 000	153 000	270 000

Income (NOK)	2022	2021	2020	2019
Revenue	854 000	1 361 000	1 206 000	2 469 000
Expenditure	122 000	892 000	612 000	2 195 000
Operating Profit	732 000	469 000	594 000	275 000
Financial Income	0	0	6 000	46 000
Financial Costs	0	1 000	6 000	7 000
Financial Balance	0	−1 000	0	39 000
Earnings Before Tax	732 000	468 000	594 000	314 000
Tax	0	0	0	0
Net Income	732 000	468 000	594 000	314 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	578 000	214 000	209 000	308 000
Total Assets	578 000	214 000	209 000	308 000
Total Retained Equity	530 000	−113 000	153 000	270 000
Total Equity	530 000	−113 000	153 000	270 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	48 000	327 000	55 000	37 000
Total Equity and Debt	578 000	214 000	209 000	308 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	854 000	1 361 000	1 206 000	2 521 000
Other Income	0	0	0	−52 000
Revenue	854 000	1 361 000	1 206 000	2 469 000
Cost of Goods Sold	0	0	4 000	27 000
Salary Costs	150 000	300 000	303 000	1 129 000
Depreciation	0	0	0	18 000
Impairment	0	0	0	0
Expenditure	122 000	892 000	612 000	2 195 000
Operating Profit	732 000	469 000	594 000	275 000
Financial Income	0	0	6 000	46 000
Financial Costs	0	1 000	6 000	7 000
Financial Balance	0	−1 000	0	39 000
Dividends	0	0	0	0
Net Income	732 000	468 000	594 000	314 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	525 000	131 000	80 000	9 000
Total Current Assets	578 000	214 000	209 000	308 000
Total Assets	578 000	214 000	209 000	308 000
Total Equity	530 000	−113 000	153 000	270 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	21 000	0	15 000
Unpaid Taxes	48 000	37 000	55 000	29 000
Dividends	0	0	0	0
Other Current Debt	0	269 000	0	−7 000
Total Current Debt	48 000	327 000	55 000	37 000
Total Equity and Debt	578 000	214 000	209 000	308 000

Financial indicators	2022	2021	2020	2019
Return on Equity	138,11 %	−414,16 %	388,24 %	116,3 %
Debt-to-Equity Ratio	0	−0	0	0
Operating Profit Margin	85,71 %	34,46 %	49,25 %	11,14 %
Current Ratio	12,04	0,65	3,8	8,32
Quick Ratio	12,04	0,65	3,8	8,32
Equity Ratio	0,92	−0,53	0,73	0,88
Gross Profit Margin	100 %	100 %	99,67 %	98,91 %