company

SAMEIET LILLEBORG C2

0179 OSLO

Finances

Share Ownership

Return on Equity

19,84 %

Current Ratio

6,69

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 330 000	2 175 000	2 040 000	2 070 000
Net Income	344 000	501 000	253 000	320 000
Total Assets	1 964 000	1 568 000	1 159 000	1 038 000
Total Equity	1 734 000	1 390 000	889 000	636 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 330 000	2 175 000	2 040 000	2 070 000
Expenditure	2 111 000	1 670 000	1 788 000	1 746 000
Operating Profit	219 000	505 000	252 000	324 000
Financial Income	6 000	2 000	1 000	3 000
Financial Costs	3 000	6 000	0	8 000
Financial Balance	3 000	−4 000	1 000	−5 000
Earnings Before Tax	222 000	501 000	253 000	320 000
Tax	0	0	0	0
Net Income	344 000	501 000	253 000	320 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	420 000	300 000	128 000	284 000
Total Current Assets	1 545 000	1 268 000	1 031 000	754 000
Total Assets	1 964 000	1 568 000	1 159 000	1 038 000
Total Retained Equity	1 734 000	1 390 000	889 000	636 000
Total Equity	1 734 000	1 390 000	889 000	636 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	231 000	178 000	270 000	402 000
Total Equity and Debt	1 964 000	1 568 000	1 159 000	1 038 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 330 000	2 175 000	2 040 000	2 070 000
Revenue	2 330 000	2 175 000	2 040 000	2 070 000
Cost of Goods Sold	0	0	0	0
Salary Costs	116 000	135 000	139 000	137 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 111 000	1 670 000	1 788 000	1 746 000
Operating Profit	219 000	505 000	252 000	324 000
Financial Income	6 000	2 000	1 000	3 000
Financial Costs	3 000	6 000	0	8 000
Financial Balance	3 000	−4 000	1 000	−5 000
Dividends	0	0	0	0
Net Income	344 000	501 000	253 000	320 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	420 000	300 000	128 000	284 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	420 000	300 000	128 000	284 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	420 000	300 000	128 000	284 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 491 000	920 000	924 000	643 000
Total Current Assets	1 545 000	1 268 000	1 031 000	754 000
Total Assets	1 964 000	1 568 000	1 159 000	1 038 000
Total Equity	1 734 000	1 390 000	889 000	636 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	181 000	148 000	39 000	72 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	50 000	30 000	231 000	330 000
Total Current Debt	231 000	178 000	270 000	402 000
Total Equity and Debt	1 964 000	1 568 000	1 159 000	1 038 000

Financial indicators	2022	2021	2020	2019
Return on Equity	19,84 %	36,04 %	28,46 %	50,31 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	9,4 %	23,22 %	12,35 %	15,65 %
Current Ratio	6,69	7,12	3,82	1,88
Quick Ratio	6,69	7,12	3,82	1,88
Equity Ratio	0,88	0,89	0,77	0,61
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English