company

SAMEIET RODELUNDEN SØR

0179 OSLO

Finances

Share Ownership

Return on Equity

−86,89 %

Current Ratio

3,49

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 970 000	2 330 000	1 865 000	1 791 000
Net Income	−550 000	−83 000	−59 000	107 000
Total Assets	887 000	1 438 000	1 466 000	1 513 000
Total Equity	633 000	1 183 000	1 267 000	1 326 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 970 000	2 330 000	1 865 000	1 791 000
Expenditure	2 527 000	2 432 000	1 947 000	1 709 000
Operating Profit	−558 000	−102 000	−82 000	82 000
Financial Income	8 000	19 000	23 000	25 000
Financial Costs	0	0	0	0
Financial Balance	8 000	19 000	23 000	25 000
Earnings Before Tax	−550 000	−83 000	−59 000	107 000
Tax	0	0	0	0
Net Income	−550 000	−83 000	−59 000	107 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	887 000	1 438 000	1 466 000	1 513 000
Total Assets	887 000	1 438 000	1 466 000	1 513 000
Total Retained Equity	633 000	1 183 000	1 267 000	1 326 000
Total Equity	633 000	1 183 000	1 267 000	1 326 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	254 000	255 000	199 000	187 000
Total Equity and Debt	887 000	1 438 000	1 466 000	1 513 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 970 000	2 330 000	1 865 000	1 791 000
Revenue	1 970 000	2 330 000	1 865 000	1 791 000
Cost of Goods Sold	0	0	0	0
Salary Costs	228 000	114 000	110 000	114 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 527 000	2 432 000	1 947 000	1 709 000
Operating Profit	−558 000	−102 000	−82 000	82 000
Financial Income	8 000	19 000	23 000	25 000
Financial Costs	0	0	0	0
Financial Balance	8 000	19 000	23 000	25 000
Dividends	0	0	0	0
Net Income	−550 000	−83 000	−59 000	107 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	826 000	1 339 000	1 362 000	1 409 000
Total Current Assets	887 000	1 438 000	1 466 000	1 513 000
Total Assets	887 000	1 438 000	1 466 000	1 513 000
Total Equity	633 000	1 183 000	1 267 000	1 326 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	238 000	235 000	180 000	161 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	16 000	20 000	19 000	26 000
Total Current Debt	254 000	255 000	199 000	187 000
Total Equity and Debt	887 000	1 438 000	1 466 000	1 513 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−86,89 %	−7,02 %	−4,66 %	8,07 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−28,32 %	−4,38 %	−4,4 %	4,58 %
Current Ratio	3,49	5,64	7,37	8,09
Quick Ratio	3,49	5,64	7,37	8,09
Equity Ratio	0,71	0,82	0,86	0,88
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English