STRANDPARKEN NORD AS

9602 HAMMERFEST

Finances

Return on Equity

14,07 %

Current Ratio

1,11

Debt-to-Equity Ratio

10,75

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 174 000	4 902 000	4 927 000	4 711 000
Net Income	902 000	−107 000	902 000	629 000
Total Assets	76 557 000	78 712 000	72 765 000	75 845 000
Total Equity	6 411 000	5 510 000	5 616 000	4 714 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 174 000	4 902 000	4 927 000	4 711 000
Expenditure	2 144 000	2 679 000	1 286 000	1 589 000
Operating Profit	3 030 000	2 222 000	3 641 000	3 122 000
Financial Income	711 000	19 000	10 000	44 000
Financial Costs	2 777 000	2 378 000	2 495 000	2 360 000
Financial Balance	−2 066 000	−2 359 000	−2 485 000	−2 316 000
Earnings Before Tax	964 000	−137 000	1 156 000	807 000
Tax	62 000	−30 000	254 000	177 000
Net Income	902 000	−107 000	902 000	629 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	75 195 000	75 654 000	70 689 000	70 274 000
Total Current Assets	1 363 000	3 058 000	2 076 000	5 570 000
Total Assets	76 557 000	78 712 000	72 765 000	75 845 000
Total Retained Equity	6 275 000	5 374 000	5 480 000	4 579 000
Total Equity	6 411 000	5 510 000	5 616 000	4 714 000
Total Long-Term Debt	68 923 000	72 279 000	66 248 000	70 048 000
Total Current Debt	1 223 000	923 000	901 000	1 082 000
Total Equity and Debt	76 557 000	78 712 000	72 765 000	75 845 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	5 174 000	4 902 000	4 927 000	4 711 000
Revenue	5 174 000	4 902 000	4 927 000	4 711 000
Cost of Goods Sold	462 000	422 000	132 000	135 000
Salary Costs	1 403 000	1 977 000	817 000	1 098 000
Depreciation	0	2 000	4 000	4 000
Impairment	0	0	0	0
Expenditure	2 144 000	2 679 000	1 286 000	1 589 000
Operating Profit	3 030 000	2 222 000	3 641 000	3 122 000
Financial Income	711 000	19 000	10 000	44 000
Financial Costs	2 777 000	2 378 000	2 495 000	2 360 000
Financial Balance	−2 066 000	−2 359 000	−2 485 000	−2 316 000
Dividends	0	0	0	0
Net Income	902 000	−107 000	902 000	629 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	1 506 000	0	0	0
Real Eastate	43 784 000	43 684 000	40 736 000	44 824 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	2 000	6 000
Total Tangible Assets	43 784 000	43 684 000	40 738 000	44 830 000
Total Fiancial Fixed Assets	29 904 000	31 970 000	29 952 000	25 444 000
Total Fixed Assets	75 195 000	75 654 000	70 689 000	70 274 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	491 000	2 949 000	2 030 000	4 318 000
Total Current Assets	1 363 000	3 058 000	2 076 000	5 570 000
Total Assets	76 557 000	78 712 000	72 765 000	75 845 000
Total Equity	6 411 000	5 510 000	5 616 000	4 714 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	68 923 000	72 279 000	66 248 000	70 048 000
Creditors	97 000	47 000	3 000	31 000
Unpaid Taxes	113 000	92 000	21 000	63 000
Dividends	0	0	0	0
Other Current Debt	785 000	607 000	372 000	506 000
Total Current Debt	1 223 000	923 000	901 000	1 082 000
Total Equity and Debt	76 557 000	78 712 000	72 765 000	75 845 000

Financial indicators	2022	2021	2020	2019
Return on Equity	14,07 %	−1,94 %	16,06 %	13,34 %
Debt-to-Equity Ratio	10,75	13,12	11,8	14,86
Operating Profit Margin	58,56 %	45,33 %	73,9 %	66,27 %
Current Ratio	1,11	3,31	2,3	5,15
Quick Ratio	1,11	3,31	2,3	5,15
Equity Ratio	0,08	0,07	0,08	0,06
Gross Profit Margin	91,07 %	91,39 %	97,32 %	97,13 %