STRYKERVEIEN 24 AS

1630 GAMLE FREDRIKSTAD

Finances

Share Ownership

Return on Equity

8,51 %

Current Ratio

0,42

Debt-to-Equity Ratio

0,03

Key figures (NOK)	2022	2021	2020	2019
Revenue	597 000	576 000	569 000	554 000
Net Income	220 000	233 000	231 000	227 000
Total Assets	3 043 000	3 441 000	3 165 000	2 938 000
Total Equity	2 585 000	2 585 000	2 576 000	2 555 000

Income (NOK)	2022	2021	2020	2019
Revenue	597 000	576 000	569 000	554 000
Expenditure	338 000	275 000	272 000	274 000
Operating Profit	259 000	301 000	296 000	280 000
Financial Income	23 000	3 000	2 000	11 000
Financial Costs	0	5 000	3 000	0
Financial Balance	23 000	−2 000	−1 000	11 000
Earnings Before Tax	282 000	299 000	296 000	291 000
Tax	62 000	66 000	65 000	64 000
Net Income	220 000	233 000	231 000	227 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 886 000	2 262 000	2 377 000	2 621 000
Total Current Assets	158 000	1 179 000	788 000	316 000
Total Assets	3 043 000	3 441 000	3 165 000	2 938 000
Total Retained Equity	2 365 000	2 364 000	2 355 000	2 334 000
Total Equity	2 585 000	2 585 000	2 576 000	2 555 000
Total Long-Term Debt	82 000	508 000	317 000	74 000
Total Current Debt	376 000	348 000	272 000	309 000
Total Equity and Debt	3 043 000	3 441 000	3 165 000	2 938 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	3 000	0
Other Income	597 000	576 000	565 000	554 000
Revenue	597 000	576 000	569 000	554 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	115 000	115 000	115 000	87 000
Impairment	0	0	0	0
Expenditure	338 000	275 000	272 000	274 000
Operating Profit	259 000	301 000	296 000	280 000
Financial Income	23 000	3 000	2 000	11 000
Financial Costs	0	5 000	3 000	0
Financial Balance	23 000	−2 000	−1 000	11 000
Dividends	0	0	0	0
Net Income	220 000	233 000	231 000	227 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 146 000	2 262 000	2 377 000	2 492 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 146 000	2 262 000	2 377 000	2 492 000
Total Fiancial Fixed Assets	739 000	0	0	129 000
Total Fixed Assets	2 886 000	2 262 000	2 377 000	2 621 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	149 000	1 171 000	777 000	314 000
Total Current Assets	158 000	1 179 000	788 000	316 000
Total Assets	3 043 000	3 441 000	3 165 000	2 938 000
Total Equity	2 585 000	2 585 000	2 576 000	2 555 000
Short-Term Group Debt	282 000	287 000	269 000	0
Total Long-Term Debt	82 000	508 000	317 000	74 000
Creditors	32 000	0	2 000	0
Unpaid Taxes	0	0	0	23 000
Dividends	0	0	0	0
Other Current Debt	63 000	61 000	0	58 000
Total Current Debt	376 000	348 000	272 000	309 000
Total Equity and Debt	3 043 000	3 441 000	3 165 000	2 938 000

Financial indicators	2022	2021	2020	2019
Return on Equity	8,51 %	9,01 %	8,97 %	8,88 %
Debt-to-Equity Ratio	0,03	0,2	0,12	0,03
Operating Profit Margin	43,38 %	52,26 %	52,02 %	50,54 %
Current Ratio	0,42	3,39	2,9	1,02
Quick Ratio	0,42	3,39	2,9	1,02
Equity Ratio	0,85	0,75	0,81	0,87
Gross Profit Margin	100 %	100 %	100 %	100 %