SSP EIENDOM AS

2833 RAUFOSS

Finances

Share Ownership

Return on Equity

−4,67 %

Current Ratio

11,8

Debt-to-Equity Ratio

−4,56

Key figures (NOK)	2022	2021	2020	2019
Revenue	232 000	214 000	165 000	193 000
Net Income	15 000	53 000	−129 000	−12 000
Total Assets	1 147 000	1 268 000	1 273 000	1 351 000
Total Equity	−321 000	−336 000	−389 000	−260 000

Income (NOK)	2022	2021	2020	2019
Revenue	232 000	214 000	165 000	193 000
Expenditure	138 000	105 000	235 000	127 000
Operating Profit	94 000	108 000	−70 000	65 000
Financial Income	0	0	3 000	4 000
Financial Costs	70 000	55 000	62 000	82 000
Financial Balance	−70 000	−55 000	−59 000	−78 000
Earnings Before Tax	23 000	53 000	−129 000	−12 000
Tax	8 000	0	0	0
Net Income	15 000	53 000	−129 000	−12 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 089 000	1 134 000	1 181 000	1 231 000
Total Current Assets	59 000	133 000	91 000	120 000
Total Assets	1 147 000	1 268 000	1 273 000	1 351 000
Total Retained Equity	−361 000	−376 000	−429 000	−300 000
Total Equity	−321 000	−336 000	−389 000	−260 000
Total Long-Term Debt	1 463 000	1 603 000	1 661 000	1 613 000
Total Current Debt	5 000	0	0	−2 000
Total Equity and Debt	1 147 000	1 268 000	1 273 000	1 351 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	232 000	214 000	165 000	193 000
Revenue	232 000	214 000	165 000	193 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	51 000
Impairment	45 000	47 000	49 000	0
Expenditure	138 000	105 000	235 000	127 000
Operating Profit	94 000	108 000	−70 000	65 000
Financial Income	0	0	3 000	4 000
Financial Costs	70 000	55 000	62 000	82 000
Financial Balance	−70 000	−55 000	−59 000	−78 000
Dividends	0	0	0	0
Net Income	15 000	53 000	−129 000	−12 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 089 000	1 134 000	1 181 000	1 231 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 089 000	1 134 000	1 181 000	1 231 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 089 000	1 134 000	1 181 000	1 231 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	42 000	99 000	47 000	77 000
Total Current Assets	59 000	133 000	91 000	120 000
Total Assets	1 147 000	1 268 000	1 273 000	1 351 000
Total Equity	−321 000	−336 000	−389 000	−260 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 463 000	1 603 000	1 661 000	1 613 000
Creditors	0	3 000	3 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	−2 000	−2 000	−2 000
Total Current Debt	5 000	0	0	−2 000
Total Equity and Debt	1 147 000	1 268 000	1 273 000	1 351 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−4,67 %	−15,77 %	33,16 %	4,62 %
Debt-to-Equity Ratio	−4,56	−4,77	−4,27	−6,2
Operating Profit Margin	40,52 %	50,47 %	−42,42 %	33,68 %
Current Ratio	11,8	-	-	−60
Quick Ratio	11,8	-	-	−60
Equity Ratio	−0,28	−0,26	−0,31	−0,19
Gross Profit Margin	100 %	100 %	100 %	100 %