VILLA CHRISTINA DA

7018 TRONDHEIM

Finances

Share Ownership

Return on Equity

11,28 %

Current Ratio

0,13

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	124 000	283 000	420 000	502 000
Net Income	−202 000	−496 000	32 000	−59 000
Total Assets	7 497 000	7 435 000	7 852 000	7 721 000
Total Equity	−1 790 000	−1 587 000	−1 091 000	−1 124 000

Income (NOK)	2022	2021	2020	2019
Revenue	124 000	283 000	420 000	502 000
Expenditure	57 000	560 000	171 000	349 000
Operating Profit	67 000	−276 000	248 000	153 000
Financial Income	1 000	0	0	0
Financial Costs	270 000	220 000	216 000	212 000
Financial Balance	−269 000	−220 000	−216 000	−212 000
Earnings Before Tax	−202 000	−496 000	32 000	−59 000
Tax	0	0	0	0
Net Income	−202 000	−496 000	32 000	−59 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 321 000	6 321 000	6 408 000	6 495 000
Total Current Assets	1 176 000	1 114 000	1 443 000	1 226 000
Total Assets	7 497 000	7 435 000	7 852 000	7 721 000
Total Retained Equity	−1 790 000	−1 587 000	−1 091 000	−1 124 000
Total Equity	−1 790 000	−1 587 000	−1 091 000	−1 124 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	9 287 000	9 023 000	8 943 000	8 845 000
Total Equity and Debt	7 497 000	7 435 000	7 852 000	7 721 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	124 000	283 000	420 000	502 000
Revenue	124 000	283 000	420 000	502 000
Cost of Goods Sold	0	0	36 000	0
Salary Costs	0	0	0	0
Depreciation	0	87 000	87 000	87 000
Impairment	0	0	0	0
Expenditure	57 000	560 000	171 000	349 000
Operating Profit	67 000	−276 000	248 000	153 000
Financial Income	1 000	0	0	0
Financial Costs	270 000	220 000	216 000	212 000
Financial Balance	−269 000	−220 000	−216 000	−212 000
Dividends	0	0	0	0
Net Income	−202 000	−496 000	32 000	−59 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	6 321 000	6 321 000	6 408 000	6 495 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	6 321 000	6 321 000	6 408 000	6 495 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	6 321 000	6 321 000	6 408 000	6 495 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	100 000	40 000	0	3 000
Total Current Assets	1 176 000	1 114 000	1 443 000	1 226 000
Total Assets	7 497 000	7 435 000	7 852 000	7 721 000
Total Equity	−1 790 000	−1 587 000	−1 091 000	−1 124 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	7 000	13 000	93 000	161 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	9 280 000	9 010 000	8 850 000	8 684 000
Total Current Debt	9 287 000	9 023 000	8 943 000	8 845 000
Total Equity and Debt	7 497 000	7 435 000	7 852 000	7 721 000

Financial indicators	2022	2021	2020	2019
Return on Equity	11,28 %	31,25 %	−2,93 %	5,25 %
Debt-to-Equity Ratio	−0	−0	−0	−0
Operating Profit Margin	54,03 %	−97,53 %	59,05 %	30,48 %
Current Ratio	0,13	0,12	0,16	0,14
Quick Ratio	0,13	0,12	0,16	0,14
Equity Ratio	−0,24	−0,21	−0,14	−0,15
Gross Profit Margin	100 %	100 %	91,43 %	100 %