NORINVEST FINANS AS

7018 TRONDHEIM

Finances

Share Ownership

Return on Equity

96,98 %

Current Ratio

0,01

Debt-to-Equity Ratio

1 027,38

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	706 000	2 646 000	590 000	1 316 000
Total Assets	757 432 000	791 189 000	701 356 000	711 429 000
Total Equity	728 000	728 000	728 000	728 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	23 000	61 000	18 000	25 000
Operating Profit	−23 000	−61 000	−18 000	−25 000
Financial Income	25 622 000	17 346 000	23 671 000	21 331 000
Financial Costs	24 693 000	13 892 000	22 896 000	19 618 000
Financial Balance	929 000	3 454 000	775 000	1 713 000
Earnings Before Tax	906 000	3 393 000	757 000	1 687 000
Tax	199 000	746 000	166 000	371 000
Net Income	706 000	2 646 000	590 000	1 316 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	757 361 000	787 843 000	698 034 000	711 393 000
Total Current Assets	71 000	3 347 000	3 323 000	35 000
Total Assets	757 432 000	791 189 000	701 356 000	711 429 000
Total Retained Equity	698 000	698 000	698 000	698 000
Total Equity	728 000	728 000	728 000	728 000
Total Long-Term Debt	747 935 000	780 005 000	693 695 000	707 287 000
Total Current Debt	8 769 000	10 456 000	6 933 000	3 414 000
Total Equity and Debt	757 432 000	791 189 000	701 356 000	711 429 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	23 000	61 000	18 000	25 000
Operating Profit	−23 000	−61 000	−18 000	−25 000
Financial Income	25 622 000	17 346 000	23 671 000	21 331 000
Financial Costs	24 693 000	13 892 000	22 896 000	19 618 000
Financial Balance	929 000	3 454 000	775 000	1 713 000
Dividends	0	0	0	0
Net Income	706 000	2 646 000	590 000	1 316 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	757 361 000	787 843 000	698 034 000	711 393 000
Total Fixed Assets	757 361 000	787 843 000	698 034 000	711 393 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	49 000	80 000	44 000	12 000
Total Current Assets	71 000	3 347 000	3 323 000	35 000
Total Assets	757 432 000	791 189 000	701 356 000	711 429 000
Total Equity	728 000	728 000	728 000	728 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	747 935 000	780 005 000	693 695 000	707 287 000
Creditors	0	−11 000	−1 000	2 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	8 769 000	10 467 000	6 935 000	3 412 000
Total Current Debt	8 769 000	10 456 000	6 933 000	3 414 000
Total Equity and Debt	757 432 000	791 189 000	701 356 000	711 429 000

Financial indicators	2022	2021	2020	2019
Return on Equity	96,98 %	363,46 %	81,04 %	180,77 %
Debt-to-Equity Ratio	1 027,38	1 071,44	952,88	971,55
Operating Profit Margin	-	-	-	-
Current Ratio	0,01	0,32	0,48	0,01
Quick Ratio	0,01	0,32	0,48	0,01
Equity Ratio	0	0	0	0
Gross Profit Margin	-	-	-	-