WEIMO HOLDING AS

0274 OSLO

Finances

Return on Equity

−7,14 %

Current Ratio

723,83

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−391 000	1 087 000	371 000	1 678 000
Total Assets	5 482 000	5 872 000	5 584 000	6 214 000
Total Equity	5 476 000	5 867 000	4 779 000	5 208 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	43 000	22 000	21 000	21 000
Operating Profit	−43 000	−22 000	−21 000	−21 000
Financial Income	1 000	1 109 000	398 000	1 700 000
Financial Costs	349 000	0	6 000	0
Financial Balance	−348 000	1 109 000	392 000	1 700 000
Earnings Before Tax	−391 000	1 087 000	371 000	1 679 000
Tax	0	0	0	1 000
Net Income	−391 000	1 087 000	371 000	1 678 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 139 000	1 158 000	1 233 000	808 000
Total Current Assets	4 343 000	4 714 000	4 351 000	5 406 000
Total Assets	5 482 000	5 872 000	5 584 000	6 214 000
Total Retained Equity	2 696 000	3 087 000	2 000 000	2 429 000
Total Equity	5 476 000	5 867 000	4 779 000	5 208 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	6 000	5 000	805 000	1 006 000
Total Equity and Debt	5 482 000	5 872 000	5 584 000	6 214 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	43 000	22 000	21 000	21 000
Operating Profit	−43 000	−22 000	−21 000	−21 000
Financial Income	1 000	1 109 000	398 000	1 700 000
Financial Costs	349 000	0	6 000	0
Financial Balance	−348 000	1 109 000	392 000	1 700 000
Dividends	0	0	800 000	1 000 000
Net Income	−391 000	1 087 000	371 000	1 678 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 139 000	1 158 000	1 233 000	808 000
Total Fixed Assets	1 139 000	1 158 000	1 233 000	808 000
Stock	0	0	0	0
Total Investments	4 234 000	4 582 000	4 130 000	4 594 000
Cash, Bank	109 000	131 000	221 000	297 000
Total Current Assets	4 343 000	4 714 000	4 351 000	5 406 000
Total Assets	5 482 000	5 872 000	5 584 000	6 214 000
Total Equity	5 476 000	5 867 000	4 779 000	5 208 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	800 000	1 000 000
Other Current Debt	6 000	5 000	5 000	5 000
Total Current Debt	6 000	5 000	805 000	1 006 000
Total Equity and Debt	5 482 000	5 872 000	5 584 000	6 214 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−7,14 %	18,53 %	7,76 %	32,22 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	723,83	942,8	5,4	5,37
Quick Ratio	723,83	942,8	5,4	5,37
Equity Ratio	1	1	0,86	0,84
Gross Profit Margin	-	-	-	-