OSLO MASKINISTFORENINGS STIFTELSE

0253 OSLO

Finances

Share Ownership

Return on Equity

−17,66 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−3 135 000	2 446 000	1 071 000	1 106 000
Total Assets	17 753 000	20 887 000	18 441 000	17 370 000
Total Equity	17 753 000	20 887 000	18 441 000	17 369 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	271 000	120 000	129 000	96 000
Operating Profit	−271 000	−120 000	−129 000	−96 000
Financial Income	322 000	2 566 000	1 297 000	1 202 000
Financial Costs	3 186 000	0	97 000	0
Financial Balance	−2 864 000	2 566 000	1 200 000	1 202 000
Earnings Before Tax	−3 135 000	2 446 000	1 071 000	1 106 000
Tax	0	0	0	0
Net Income	−3 135 000	2 446 000	1 071 000	1 106 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	17 753 000	20 887 000	18 441 000	17 370 000
Total Assets	17 753 000	20 887 000	18 441 000	17 370 000
Total Retained Equity	2 753 000	5 887 000	3 441 000	2 369 000
Total Equity	17 753 000	20 887 000	18 441 000	17 369 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	17 753 000	20 887 000	18 441 000	17 370 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	271 000	120 000	129 000	96 000
Operating Profit	−271 000	−120 000	−129 000	−96 000
Financial Income	322 000	2 566 000	1 297 000	1 202 000
Financial Costs	3 186 000	0	97 000	0
Financial Balance	−2 864 000	2 566 000	1 200 000	1 202 000
Dividends	0	0	0	0
Net Income	−3 135 000	2 446 000	1 071 000	1 106 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	17 292 000	20 190 000	17 580 000	16 379 000
Cash, Bank	91 000	93 000	307 000	501 000
Total Current Assets	17 753 000	20 887 000	18 441 000	17 370 000
Total Assets	17 753 000	20 887 000	18 441 000	17 370 000
Total Equity	17 753 000	20 887 000	18 441 000	17 369 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	17 753 000	20 887 000	18 441 000	17 370 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−17,66 %	11,71 %	5,81 %	6,37 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	1	1	1	1
Gross Profit Margin	-	-	-	-