J. SOLEM MASKIN AS

7130 BREKSTAD

Finances

Share Ownership

Return on Equity

−9,89 %

Current Ratio

0,01

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	144 000	42 000	0	76 000
Net Income	69 000	−206 000	−253 000	−183 000
Total Assets	136 000	45 000	48 000	71 000
Total Equity	−698 000	−767 000	−561 000	−308 000

Income (NOK)	2022	2021	2020	2019
Revenue	144 000	42 000	0	76 000
Expenditure	73 000	241 000	247 000	257 000
Operating Profit	70 000	−200 000	−247 000	−182 000
Financial Income	0	0	0	0
Financial Costs	1 000	6 000	6 000	1 000
Financial Balance	−1 000	−6 000	−6 000	−1 000
Earnings Before Tax	69 000	−206 000	−253 000	−183 000
Tax	0	0	0	0
Net Income	69 000	−206 000	−253 000	−183 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	130 000	3 000	11 000	19 000
Total Current Assets	6 000	43 000	37 000	52 000
Total Assets	136 000	45 000	48 000	71 000
Total Retained Equity	−721 000	−790 000	−584 000	−331 000
Total Equity	−698 000	−767 000	−561 000	−308 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	834 000	812 000	609 000	379 000
Total Equity and Debt	136 000	45 000	48 000	71 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	144 000	42 000	0	76 000
Other Income	0	0	0	0
Revenue	144 000	42 000	0	76 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	17 000	8 000	8 000	10 000
Impairment	0	0	0	0
Expenditure	73 000	241 000	247 000	257 000
Operating Profit	70 000	−200 000	−247 000	−182 000
Financial Income	0	0	0	0
Financial Costs	1 000	6 000	6 000	1 000
Financial Balance	−1 000	−6 000	−6 000	−1 000
Dividends	0	0	0	0
Net Income	69 000	−206 000	−253 000	−183 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	130 000	3 000	11 000	19 000
Fixtures	0	0	0	0
Total Tangible Assets	130 000	3 000	11 000	19 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	130 000	3 000	11 000	19 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	6 000	15 000	9 000	22 000
Total Current Assets	6 000	43 000	37 000	52 000
Total Assets	136 000	45 000	48 000	71 000
Total Equity	−698 000	−767 000	−561 000	−308 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	23 000	68 000	53 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	834 000	789 000	541 000	326 000
Total Current Debt	834 000	812 000	609 000	379 000
Total Equity and Debt	136 000	45 000	48 000	71 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−9,89 %	26,86 %	45,1 %	59,42 %
Debt-to-Equity Ratio	−0	−0	−0	−0
Operating Profit Margin	48,61 %	−476,19 %	-	−239,47 %
Current Ratio	0,01	0,05	0,06	0,14
Quick Ratio	0,01	0,05	0,06	0,14
Equity Ratio	−5,13	−17,04	−11,69	−4,34
Gross Profit Margin	100 %	100 %	-	100 %