HAMNEFJELL VINDKRAFT AS

9510 ALTA

Finances

Share Ownership

Return on Equity

0,71 %

Current Ratio

4,8

Debt-to-Equity Ratio

0,8

Key figures (NOK)	2022	2021	2020	2019
Revenue	68 447 000	79 432 000	59 955 000	79 791 000
Net Income	1 939 000	8 045 000	−5 766 000	3 084 000
Total Assets	506 393 000	531 333 000	545 789 000	589 603 000
Total Equity	273 495 000	271 556 000	275 510 000	289 776 000

Income (NOK)	2022	2021	2020	2019
Revenue	68 447 000	79 432 000	59 955 000	79 791 000
Expenditure	58 143 000	60 789 000	56 322 000	64 249 000
Operating Profit	10 304 000	18 643 000	3 634 000	15 543 000
Financial Income	1 129 000	455 000	293 000	795 000
Financial Costs	8 948 000	8 783 000	11 319 000	12 384 000
Financial Balance	−7 819 000	−8 328 000	−11 026 000	−11 589 000
Earnings Before Tax	2 485 000	10 315 000	−7 392 000	3 954 000
Tax	547 000	2 269 000	−1 626 000	870 000
Net Income	1 939 000	8 045 000	−5 766 000	3 084 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	439 701 000	470 252 000	502 423 000	530 942 000
Total Current Assets	66 692 000	61 081 000	43 366 000	58 661 000
Total Assets	506 393 000	531 333 000	545 789 000	589 603 000
Total Retained Equity	1 939 000	0	0	0
Total Equity	273 495 000	271 556 000	275 510 000	289 776 000
Total Long-Term Debt	219 018 000	236 081 000	251 685 000	267 479 000
Total Current Debt	13 880 000	23 696 000	18 594 000	32 347 000
Total Equity and Debt	506 393 000	531 333 000	545 789 000	589 603 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	68 416 000	79 371 000	59 903 000	79 716 000
Other Income	31 000	61 000	52 000	75 000
Revenue	68 447 000	79 432 000	59 955 000	79 791 000
Cost of Goods Sold	6 342 000	10 073 000	5 186 000	14 020 000
Salary Costs	0	0	0	0
Depreciation	29 556 000	29 588 000	29 588 000	29 588 000
Impairment	0	0	0	0
Expenditure	58 143 000	60 789 000	56 322 000	64 249 000
Operating Profit	10 304 000	18 643 000	3 634 000	15 543 000
Financial Income	1 129 000	455 000	293 000	795 000
Financial Costs	8 948 000	8 783 000	11 319 000	12 384 000
Financial Balance	−7 819 000	−8 328 000	−11 026 000	−11 589 000
Dividends	0	12 000 000	8 500 000	20 000 000
Net Income	1 939 000	8 045 000	−5 766 000	3 084 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	17 192 000	18 743 000	22 016 000	21 394 000
Real Eastate	419 358 000	447 794 000	476 231 000	504 668 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	16 000	131 000	278 000	425 000
Total Tangible Assets	419 373 000	447 925 000	476 509 000	505 093 000
Total Fiancial Fixed Assets	3 135 000	3 583 000	3 898 000	4 455 000
Total Fixed Assets	439 701 000	470 252 000	502 423 000	530 942 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	48 001 000	45 628 000	34 792 000	47 653 000
Total Current Assets	66 692 000	61 081 000	43 366 000	58 661 000
Total Assets	506 393 000	531 333 000	545 789 000	589 603 000
Total Equity	273 495 000	271 556 000	275 510 000	289 776 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	219 018 000	236 081 000	251 685 000	267 479 000
Creditors	4 596 000	4 933 000	5 731 000	4 400 000
Unpaid Taxes	6 578 000	3 559 000	0	2 762 000
Dividends	0	12 000 000	8 500 000	20 000 000
Other Current Debt	2 705 000	3 204 000	4 363 000	5 185 000
Total Current Debt	13 880 000	23 696 000	18 594 000	32 347 000
Total Equity and Debt	506 393 000	531 333 000	545 789 000	589 603 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,71 %	2,96 %	−2,09 %	1,06 %
Debt-to-Equity Ratio	0,8	0,87	0,91	0,92
Operating Profit Margin	15,05 %	23,47 %	6,06 %	19,48 %
Current Ratio	4,8	2,58	2,33	1,81
Quick Ratio	4,8	2,58	2,33	1,81
Equity Ratio	0,54	0,51	0,5	0,49
Gross Profit Margin	90,73 %	87,32 %	91,35 %	82,43 %