EIERSEKSJONSSAMEIET VOLLENHAGEN

1337 SANDVIKA

Finances

Share Ownership

Return on Equity

−83,18 %

Current Ratio

34,85

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	726 000	652 000	658 000	592 000
Net Income	−366 000	101 000	195 000	159 000
Total Assets	454 000	827 000	1 715 000	529 000
Total Equity	440 000	806 000	705 000	509 000

Income (NOK)	2022	2021	2020	2019
Revenue	726 000	652 000	658 000	592 000
Expenditure	1 101 000	544 000	447 000	444 000
Operating Profit	−375 000	108 000	210 000	147 000
Financial Income	10 000	8 000	10 000	12 000
Financial Costs	0	15 000	25 000	0
Financial Balance	10 000	−7 000	−15 000	12 000
Earnings Before Tax	−366 000	101 000	195 000	159 000
Tax	0	0	0	0
Net Income	−366 000	101 000	195 000	159 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	453 000	826 000	1 715 000	529 000
Total Assets	454 000	827 000	1 715 000	529 000
Total Retained Equity	440 000	806 000	705 000	509 000
Total Equity	440 000	806 000	705 000	509 000
Total Long-Term Debt	0	0	985 000	0
Total Current Debt	13 000	21 000	26 000	20 000
Total Equity and Debt	454 000	827 000	1 715 000	529 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	726 000	652 000	658 000	592 000
Revenue	726 000	652 000	658 000	592 000
Cost of Goods Sold	0	0	0	0
Salary Costs	34 000	34 000	35 000	24 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 101 000	544 000	447 000	444 000
Operating Profit	−375 000	108 000	210 000	147 000
Financial Income	10 000	8 000	10 000	12 000
Financial Costs	0	15 000	25 000	0
Financial Balance	10 000	−7 000	−15 000	12 000
Dividends	0	0	0	0
Net Income	−366 000	101 000	195 000	159 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	218 000	478 000	1 348 000	477 000
Total Current Assets	453 000	826 000	1 715 000	529 000
Total Assets	454 000	827 000	1 715 000	529 000
Total Equity	440 000	806 000	705 000	509 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	985 000	0
Creditors	10 000	7 000	17 000	12 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	4 000	14 000	9 000	8 000
Total Current Debt	13 000	21 000	26 000	20 000
Total Equity and Debt	454 000	827 000	1 715 000	529 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−83,18 %	12,53 %	27,66 %	31,24 %
Debt-to-Equity Ratio	0	0	1,4	0
Operating Profit Margin	−51,65 %	16,56 %	31,91 %	24,83 %
Current Ratio	34,85	39,33	65,96	26,45
Quick Ratio	34,85	39,33	65,96	26,45
Equity Ratio	0,97	0,97	0,41	0,96
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table