PINDENA AS

3241 SANDEFJORD

Finances

Share Ownership

Return on Equity

408,65 %

Current Ratio

1,03

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	6 151 000	4 868 000	5 061 000	4 905 000
Net Income	1 937 000	1 467 000	1 464 000	566 000
Total Assets	4 248 000	3 344 000	3 102 000	2 383 000
Total Equity	474 000	811 000	719 000	455 000

Income (NOK)	2022	2021	2020	2019
Revenue	6 151 000	4 868 000	5 061 000	4 905 000
Expenditure	3 661 000	2 983 000	3 183 000	4 178 000
Operating Profit	2 490 000	1 886 000	1 878 000	727 000
Financial Income	0	0	0	−1 000
Financial Costs	6 000	5 000	1 000	0
Financial Balance	−6 000	−5 000	−1 000	−1 000
Earnings Before Tax	2 484 000	1 881 000	1 877 000	726 000
Tax	546 000	414 000	413 000	160 000
Net Income	1 937 000	1 467 000	1 464 000	566 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	371 000	65 000	61 000	27 000
Total Current Assets	3 878 000	3 278 000	3 040 000	2 355 000
Total Assets	4 248 000	3 344 000	3 102 000	2 383 000
Total Retained Equity	24 000	361 000	269 000	5 000
Total Equity	474 000	811 000	719 000	455 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	3 774 000	2 533 000	2 383 000	1 928 000
Total Equity and Debt	4 248 000	3 344 000	3 102 000	2 383 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	6 151 000	4 868 000	5 061 000	4 905 000
Other Income	0	0	0	0
Revenue	6 151 000	4 868 000	5 061 000	4 905 000
Cost of Goods Sold	60 000	44 000	162 000	172 000
Salary Costs	2 021 000	1 473 000	2 294 000	3 294 000
Depreciation	31 000	36 000	19 000	32 000
Impairment	0	0	0	0
Expenditure	3 661 000	2 983 000	3 183 000	4 178 000
Operating Profit	2 490 000	1 886 000	1 878 000	727 000
Financial Income	0	0	0	−1 000
Financial Costs	6 000	5 000	1 000	0
Financial Balance	−6 000	−5 000	−1 000	−1 000
Dividends	2 274 000	1 375 000	1 200 000	670 000
Net Income	1 937 000	1 467 000	1 464 000	566 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	362 000	50 000	55 000	12 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	9 000	15 000	7 000	15 000
Total Tangible Assets	9 000	15 000	7 000	15 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	371 000	65 000	61 000	27 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 171 000	2 694 000	2 484 000	2 037 000
Total Current Assets	3 878 000	3 278 000	3 040 000	2 355 000
Total Assets	4 248 000	3 344 000	3 102 000	2 383 000
Total Equity	474 000	811 000	719 000	455 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	120 000	30 000	96 000	39 000
Unpaid Taxes	448 000	466 000	384 000	484 000
Dividends	2 274 000	1 375 000	1 200 000	670 000
Other Current Debt	387 000	247 000	291 000	575 000
Total Current Debt	3 774 000	2 533 000	2 383 000	1 928 000
Total Equity and Debt	4 248 000	3 344 000	3 102 000	2 383 000

Financial indicators	2022	2021	2020	2019
Return on Equity	408,65 %	180,89 %	203,62 %	124,4 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	40,48 %	38,74 %	37,11 %	14,82 %
Current Ratio	1,03	1,29	1,28	1,22
Quick Ratio	1,03	1,29	1,28	1,22
Equity Ratio	0,11	0,24	0,23	0,19
Gross Profit Margin	99,02 %	99,1 %	96,8 %	96,49 %