SERVICENOW NORWAY AS

0166 OSLO

Finances

Share Ownership

Return on Equity

27,27 %

Current Ratio

1,75

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	83 549 000	60 004 000	47 332 000	39 088 000
Net Income	3 062 000	2 227 000	1 659 000	1 293 000
Total Assets	25 694 000	22 686 000	15 732 000	11 338 000
Total Equity	11 229 000	8 167 000	5 940 000	4 281 000

Income (NOK)	2022	2021	2020	2019
Revenue	83 549 000	60 004 000	47 332 000	39 088 000
Expenditure	79 560 000	57 147 000	45 074 000	37 315 000
Operating Profit	3 989 000	2 857 000	2 258 000	1 772 000
Financial Income	51 000	24 000	0	0
Financial Costs	29 000	0	83 000	39 000
Financial Balance	22 000	24 000	−83 000	−39 000
Earnings Before Tax	4 012 000	2 881 000	2 175 000	1 734 000
Tax	950 000	654 000	516 000	441 000
Net Income	3 062 000	2 227 000	1 659 000	1 293 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	416 000	247 000	522 000	64 000
Total Current Assets	25 278 000	22 439 000	15 209 000	11 274 000
Total Assets	25 694 000	22 686 000	15 732 000	11 338 000
Total Retained Equity	11 194 000	8 132 000	5 905 000	4 246 000
Total Equity	11 229 000	8 167 000	5 940 000	4 281 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	14 465 000	14 519 000	9 791 000	7 057 000
Total Equity and Debt	25 694 000	22 686 000	15 732 000	11 338 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	83 549 000	60 004 000	47 332 000	39 088 000
Other Income	0	0	0	0
Revenue	83 549 000	60 004 000	47 332 000	39 088 000
Cost of Goods Sold	0	0	0	0
Salary Costs	72 332 000	53 185 000	40 886 000	31 574 000
Depreciation	174 000	112 000	78 000	38 000
Impairment	0	0	0	0
Expenditure	79 560 000	57 147 000	45 074 000	37 315 000
Operating Profit	3 989 000	2 857 000	2 258 000	1 772 000
Financial Income	51 000	24 000	0	0
Financial Costs	29 000	0	83 000	39 000
Financial Balance	22 000	24 000	−83 000	−39 000
Dividends	0	0	0	0
Net Income	3 062 000	2 227 000	1 659 000	1 293 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	48 000	28 000	0	2 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	368 000	218 000	222 000	63 000
Total Tangible Assets	368 000	218 000	222 000	63 000
Total Fiancial Fixed Assets	0	0	300 000	0
Total Fixed Assets	416 000	247 000	522 000	64 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	450 000	11 001 000	7 624 000	8 595 000
Total Current Assets	25 278 000	22 439 000	15 209 000	11 274 000
Total Assets	25 694 000	22 686 000	15 732 000	11 338 000
Total Equity	11 229 000	8 167 000	5 940 000	4 281 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	1 275 000	52 000	32 000	93 000
Unpaid Taxes	5 038 000	6 998 000	4 502 000	2 822 000
Dividends	0	0	0	0
Other Current Debt	7 182 000	6 787 000	4 743 000	3 699 000
Total Current Debt	14 465 000	14 519 000	9 791 000	7 057 000
Total Equity and Debt	25 694 000	22 686 000	15 732 000	11 338 000

Financial indicators	2022	2021	2020	2019
Return on Equity	27,27 %	27,27 %	27,93 %	30,2 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	4,77 %	4,76 %	4,77 %	4,53 %
Current Ratio	1,75	1,55	1,55	1,6
Quick Ratio	1,75	1,55	1,55	1,6
Equity Ratio	0,44	0,36	0,38	0,38
Gross Profit Margin	100 %	100 %	100 %	100 %