LOKALJOBB AS

2640 VINSTRA

Finances

Share Ownership

Return on Equity

15,28 %

Current Ratio

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	23 000	0	52 000	0
Net Income	−11 000	−28 000	7 000	−29 000
Total Assets	131 000	138 000	194 000	180 000
Total Equity	−72 000	−61 000	−33 000	−40 000

Income (NOK)	2022	2021	2020	2019
Revenue	23 000	0	52 000	0
Expenditure	18 000	16 000	32 000	18 000
Operating Profit	5 000	−16 000	20 000	−18 000
Financial Income	2 000	2 000	2 000	4 000
Financial Costs	18 000	14 000	16 000	15 000
Financial Balance	−16 000	−12 000	−14 000	−11 000
Earnings Before Tax	−11 000	−28 000	7 000	−29 000
Tax	0	0	0	0
Net Income	−11 000	−28 000	7 000	−29 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	131 000	138 000	136 000	175 000
Total Current Assets	0	0	58 000	5 000
Total Assets	131 000	138 000	194 000	180 000
Total Retained Equity	−99 000	−89 000	−60 000	−67 000
Total Equity	−72 000	−61 000	−33 000	−40 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	203 000	200 000	228 000	220 000
Total Equity and Debt	131 000	138 000	194 000	180 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	23 000	0	50 000	0
Other Income	0	0	2 000	0
Revenue	23 000	0	52 000	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	18 000	16 000	32 000	18 000
Operating Profit	5 000	−16 000	20 000	−18 000
Financial Income	2 000	2 000	2 000	4 000
Financial Costs	18 000	14 000	16 000	15 000
Financial Balance	−16 000	−12 000	−14 000	−11 000
Dividends	0	0	0	0
Net Income	−11 000	−28 000	7 000	−29 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	131 000	138 000	136 000	175 000
Total Fixed Assets	131 000	138 000	136 000	175 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	1 000	1 000
Total Current Assets	0	0	58 000	5 000
Total Assets	131 000	138 000	194 000	180 000
Total Equity	−72 000	−61 000	−33 000	−40 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	2 000	5 000	23 000	16 000
Unpaid Taxes	1 000	9 000	5 000	5 000
Dividends	0	0	0	0
Other Current Debt	49 000	49 000	46 000	46 000
Total Current Debt	203 000	200 000	228 000	220 000
Total Equity and Debt	131 000	138 000	194 000	180 000

Financial indicators	2022	2021	2020	2019
Return on Equity	15,28 %	45,9 %	−21,21 %	72,5 %
Debt-to-Equity Ratio	−0	−0	−0	−0
Operating Profit Margin	21,74 %	-	38,46 %	-
Current Ratio	0	0	0,25	0,02
Quick Ratio	0	0	0,25	0,02
Equity Ratio	−0,55	−0,44	−0,17	−0,22
Gross Profit Margin	100 %	-	100 %	-