BYGGMESTER HAUGBERG AS

7620 SKOGN

Finances

Return on Equity

53,3 %

Current Ratio

533

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	372 000	280 000	284 000	−35 000
Total Assets	708 000	955 000	1 065 000	1 228 000
Total Equity	698 000	876 000	1 046 000	1 212 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	32 000	24 000	18 000	45 000
Operating Profit	−32 000	−24 000	−18 000	−45 000
Financial Income	400 000	300 000	300 000	0
Financial Costs	0	0	0	0
Financial Balance	400 000	300 000	300 000	0
Earnings Before Tax	368 000	276 000	282 000	−45 000
Tax	−4 000	−3 000	−2 000	−10 000
Net Income	372 000	280 000	284 000	−35 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	175 000	175 000	175 000	175 000
Total Current Assets	533 000	780 000	890 000	1 053 000
Total Assets	708 000	955 000	1 065 000	1 228 000
Total Retained Equity	668 000	846 000	1 016 000	1 182 000
Total Equity	698 000	876 000	1 046 000	1 212 000
Total Long-Term Debt	9 000	13 000	17 000	19 000
Total Current Debt	1 000	66 000	2 000	−3 000
Total Equity and Debt	708 000	955 000	1 065 000	1 228 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	10 000	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	32 000	24 000	18 000	45 000
Operating Profit	−32 000	−24 000	−18 000	−45 000
Financial Income	400 000	300 000	300 000	0
Financial Costs	0	0	0	0
Financial Balance	400 000	300 000	300 000	0
Dividends	550 000	450 000	450 000	57 000
Net Income	372 000	280 000	284 000	−35 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	175 000	175 000	175 000	175 000
Total Fixed Assets	175 000	175 000	175 000	175 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	83 000	330 000	638 000	808 000
Total Current Assets	533 000	780 000	890 000	1 053 000
Total Assets	708 000	955 000	1 065 000	1 228 000
Total Equity	698 000	876 000	1 046 000	1 212 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	9 000	13 000	17 000	19 000
Creditors	1 000	2 000	2 000	3 000
Unpaid Taxes	0	0	0	−6 000
Dividends	550 000	450 000	450 000	57 000
Other Current Debt	0	63 000	0	0
Total Current Debt	1 000	66 000	2 000	−3 000
Total Equity and Debt	708 000	955 000	1 065 000	1 228 000

Financial indicators	2022	2021	2020	2019
Return on Equity	53,3 %	31,96 %	27,15 %	−2,89 %
Debt-to-Equity Ratio	0,01	0,01	0,02	0,02
Operating Profit Margin	-	-	-	-
Current Ratio	533	11,82	445	−351
Quick Ratio	533	11,82	445	−351
Equity Ratio	0,99	0,92	0,98	0,99
Gross Profit Margin	-	-	-	-