BLÅKLOCKEVÄGEN 4 AS

0161 OSLO

Finances

Share Ownership

Return on Equity

0,04 %

Current Ratio

8,01

Debt-to-Equity Ratio

0,58

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	20 000	1 191 000	−3 203 000	3 537 000
Total Assets	76 072 000	74 885 000	75 609 000	74 826 000
Total Equity	47 979 000	47 959 000	46 768 000	49 971 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	45 000	40 000	38 000	39 000
Operating Profit	−45 000	−40 000	−38 000	−39 000
Financial Income	818 000	3 939 000	2 276 000	6 073 000
Financial Costs	752 000	2 708 000	5 441 000	2 254 000
Financial Balance	66 000	1 231 000	−3 165 000	3 819 000
Earnings Before Tax	20 000	1 191 000	−3 203 000	3 780 000
Tax	0	0	0	243 000
Net Income	20 000	1 191 000	−3 203 000	3 537 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	74 486 000	74 486 000	74 486 000	74 486 000
Total Current Assets	1 585 000	398 000	1 123 000	340 000
Total Assets	76 072 000	74 885 000	75 609 000	74 826 000
Total Retained Equity	47 764 000	47 744 000	46 553 000	49 756 000
Total Equity	47 979 000	47 959 000	46 768 000	49 971 000
Total Long-Term Debt	27 894 000	26 782 000	28 687 000	24 844 000
Total Current Debt	198 000	144 000	154 000	12 000
Total Equity and Debt	76 072 000	74 885 000	75 609 000	74 826 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	45 000	40 000	38 000	39 000
Operating Profit	−45 000	−40 000	−38 000	−39 000
Financial Income	818 000	3 939 000	2 276 000	6 073 000
Financial Costs	752 000	2 708 000	5 441 000	2 254 000
Financial Balance	66 000	1 231 000	−3 165 000	3 819 000
Dividends	0	0	0	0
Net Income	20 000	1 191 000	−3 203 000	3 537 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	74 486 000	74 486 000	74 486 000	74 486 000
Total Fixed Assets	74 486 000	74 486 000	74 486 000	74 486 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 585 000	398 000	1 123 000	340 000
Total Current Assets	1 585 000	398 000	1 123 000	340 000
Total Assets	76 072 000	74 885 000	75 609 000	74 826 000
Total Equity	47 979 000	47 959 000	46 768 000	49 971 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	27 894 000	26 782 000	28 687 000	24 844 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	198 000	144 000	154 000	12 000
Total Current Debt	198 000	144 000	154 000	12 000
Total Equity and Debt	76 072 000	74 885 000	75 609 000	74 826 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,04 %	2,48 %	−6,85 %	7,08 %
Debt-to-Equity Ratio	0,58	0,56	0,61	0,5
Operating Profit Margin	-	-	-	-
Current Ratio	8,01	2,76	7,29	28,33
Quick Ratio	8,01	2,76	7,29	28,33
Equity Ratio	0,63	0,64	0,62	0,67
Gross Profit Margin	-	-	-	-