BJØRNDALEN FORRETNINGSEIENDOM AS

4316 SANDNES

Finances

Return on Equity

571,12 %

Current Ratio

1,16

Debt-to-Equity Ratio

30,34

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	2 867 000	3 000	15 000	−18 000
Total Assets	18 699 000	15 817 000	17 466 000	492 000
Total Equity	502 000	510 000	507 000	492 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	43 000	40 000	44 000	37 000
Operating Profit	−43 000	−40 000	−44 000	−37 000
Financial Income	3 409 000	398 000	278 000	14 000
Financial Costs	525 000	354 000	216 000	0
Financial Balance	2 884 000	44 000	62 000	14 000
Earnings Before Tax	2 841 000	4 000	19 000	−23 000
Tax	−26 000	1 000	4 000	−5 000
Net Income	2 867 000	3 000	15 000	−18 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	15 262 000	15 563 000	17 346 000	464 000
Total Current Assets	3 437 000	254 000	120 000	28 000
Total Assets	18 699 000	15 817 000	17 466 000	492 000
Total Retained Equity	0	−102 000	−105 000	−119 000
Total Equity	502 000	510 000	507 000	492 000
Total Long-Term Debt	15 232 000	15 307 000	16 953 000	0
Total Current Debt	2 965 000	0	6 000	0
Total Equity and Debt	18 699 000	15 817 000	17 466 000	492 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	43 000	40 000	44 000	37 000
Operating Profit	−43 000	−40 000	−44 000	−37 000
Financial Income	3 409 000	398 000	278 000	14 000
Financial Costs	525 000	354 000	216 000	0
Financial Balance	2 884 000	44 000	62 000	14 000
Dividends	2 965 000	0	0	0
Net Income	2 867 000	3 000	15 000	−18 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	1 000	5 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	15 262 000	15 563 000	17 345 000	459 000
Total Fixed Assets	15 262 000	15 563 000	17 346 000	464 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	214 000	74 000	120 000	28 000
Total Current Assets	3 437 000	254 000	120 000	28 000
Total Assets	18 699 000	15 817 000	17 466 000	492 000
Total Equity	502 000	510 000	507 000	492 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	15 232 000	15 307 000	16 953 000	0
Creditors	0	0	6 000	0
Unpaid Taxes	0	0	0	0
Dividends	2 965 000	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	2 965 000	0	6 000	0
Total Equity and Debt	18 699 000	15 817 000	17 466 000	492 000

Financial indicators	2022	2021	2020	2019
Return on Equity	571,12 %	0,59 %	2,96 %	−3,66 %
Debt-to-Equity Ratio	30,34	30,01	33,44	0
Operating Profit Margin	-	-	-	-
Current Ratio	1,16	-	20	-
Quick Ratio	1,16	-	20	-
Equity Ratio	0,03	0,03	0,03	1
Gross Profit Margin	-	-	-	-