FARSUND CONSULT AS

6905 FLORØ

Finances

Share Ownership

Return on Equity

42,68 %

Current Ratio

1,47

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 045 000	937 000	899 000	881 000
Net Income	105 000	109 000	71 000	63 000
Total Assets	775 000	759 000	626 000	701 000
Total Equity	246 000	141 000	261 000	191 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 045 000	937 000	899 000	881 000
Expenditure	910 000	796 000	808 000	801 000
Operating Profit	135 000	141 000	91 000	80 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	135 000	141 000	91 000	80 000
Tax	30 000	31 000	20 000	18 000
Net Income	105 000	109 000	71 000	63 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	775 000	759 000	626 000	701 000
Total Assets	775 000	759 000	626 000	701 000
Total Retained Equity	216 000	111 000	231 000	161 000
Total Equity	246 000	141 000	261 000	191 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	529 000	618 000	365 000	510 000
Total Equity and Debt	775 000	759 000	626 000	701 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 045 000	937 000	899 000	881 000
Other Income	0	0	0	0
Revenue	1 045 000	937 000	899 000	881 000
Cost of Goods Sold	0	0	0	0
Salary Costs	876 000	759 000	748 000	765 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	910 000	796 000	808 000	801 000
Operating Profit	135 000	141 000	91 000	80 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	230 000	0	150 000
Net Income	105 000	109 000	71 000	63 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	628 000	616 000	473 000	555 000
Total Current Assets	775 000	759 000	626 000	701 000
Total Assets	775 000	759 000	626 000	701 000
Total Equity	246 000	141 000	261 000	191 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	1 000	1 000	2 000	1 000
Unpaid Taxes	316 000	286 000	272 000	271 000
Dividends	0	230 000	0	150 000
Other Current Debt	181 000	300 000	70 000	71 000
Total Current Debt	529 000	618 000	365 000	510 000
Total Equity and Debt	775 000	759 000	626 000	701 000

Financial indicators	2022	2021	2020	2019
Return on Equity	42,68 %	77,3 %	27,2 %	32,98 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	12,92 %	15,05 %	10,12 %	9,08 %
Current Ratio	1,47	1,23	1,72	1,37
Quick Ratio	1,47	1,23	1,72	1,37
Equity Ratio	0,32	0,19	0,42	0,27
Gross Profit Margin	100 %	100 %	100 %	100 %