ART BY EVAJOH AS

1920 SØRUMSAND

Finances

Share Ownership

Return on Equity

139,39 %

Current Ratio

3,25

Debt-to-Equity Ratio

2,09

Key figures (NOK)	2022	2021	2020	2019
Revenue	633 000	285 000	432 000	30 000
Net Income	138 000	41 000	−105 000	−12 000
Total Assets	442 000	17 000	38 000	39 000
Total Equity	99 000	−39 000	−80 000	25 000

Income (NOK)	2022	2021	2020	2019
Revenue	633 000	285 000	432 000	30 000
Expenditure	430 000	243 000	536 000	43 000
Operating Profit	203 000	42 000	−105 000	−12 000
Financial Income	0	0	0	0
Financial Costs	24 000	1 000	1 000	0
Financial Balance	−24 000	−1 000	−1 000	0
Earnings Before Tax	179 000	41 000	−105 000	−12 000
Tax	41 000	0	0	0
Net Income	138 000	41 000	−105 000	−12 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	442 000	17 000	38 000	39 000
Total Assets	442 000	17 000	38 000	39 000
Total Retained Equity	69 000	−69 000	−110 000	−5 000
Total Equity	99 000	−39 000	−80 000	25 000
Total Long-Term Debt	207 000	12 000	0	0
Total Current Debt	136 000	44 000	118 000	14 000
Total Equity and Debt	442 000	17 000	38 000	39 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	589 000	269 000	347 000	30 000
Other Income	44 000	16 000	85 000	0
Revenue	633 000	285 000	432 000	30 000
Cost of Goods Sold	221 000	88 000	60 000	5 000
Salary Costs	19 000	13 000	330 000	33 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	430 000	243 000	536 000	43 000
Operating Profit	203 000	42 000	−105 000	−12 000
Financial Income	0	0	0	0
Financial Costs	24 000	1 000	1 000	0
Financial Balance	−24 000	−1 000	−1 000	0
Dividends	0	0	0	0
Net Income	138 000	41 000	−105 000	−12 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	9 000	5 000	2 000	2 000
Total Current Assets	442 000	17 000	38 000	39 000
Total Assets	442 000	17 000	38 000	39 000
Total Equity	99 000	−39 000	−80 000	25 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	207 000	12 000	0	0
Creditors	14 000	2 000	4 000	1 000
Unpaid Taxes	70 000	19 000	46 000	9 000
Dividends	0	0	0	0
Other Current Debt	12 000	23 000	68 000	4 000
Total Current Debt	136 000	44 000	118 000	14 000
Total Equity and Debt	442 000	17 000	38 000	39 000

Financial indicators	2022	2021	2020	2019
Return on Equity	139,39 %	−105,13 %	131,25 %	−48 %
Debt-to-Equity Ratio	2,09	−0,31	−0	0
Operating Profit Margin	32,07 %	14,74 %	−24,31 %	−40 %
Current Ratio	3,25	0,39	0,32	2,79
Quick Ratio	3,25	0,39	0,32	2,79
Equity Ratio	0,22	−2,29	−2,11	0,64
Gross Profit Margin	65,09 %	69,12 %	86,11 %	83,33 %