ADVOKAT ANN HELEN AARØ

0166 OSLO

Finances

Share Ownership

Return on Equity

−166,02 %

Current Ratio

0,81

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	8 342 000	7 843 000	9 171 000	7 120 000
Net Income	938 000	835 000	2 623 000	2 267 000
Total Assets	2 603 000	2 378 000	2 755 000	1 644 000
Total Equity	−565 000	440 000	436 000	−341 000

Income (NOK)	2022	2021	2020	2019
Revenue	8 342 000	7 843 000	9 171 000	7 120 000
Expenditure	7 383 000	6 916 000	6 496 000	4 786 000
Operating Profit	960 000	927 000	2 675 000	2 333 000
Financial Income	0	0	0	0
Financial Costs	22 000	92 000	52 000	67 000
Financial Balance	−22 000	−92 000	−52 000	−67 000
Earnings Before Tax	938 000	835 000	2 623 000	2 267 000
Tax	0	0	0	0
Net Income	938 000	835 000	2 623 000	2 267 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	41 000	60 000	95 000	57 000
Total Current Assets	2 563 000	2 318 000	2 659 000	1 587 000
Total Assets	2 603 000	2 378 000	2 755 000	1 644 000
Total Retained Equity	−565 000	440 000	436 000	−341 000
Total Equity	−565 000	440 000	436 000	−341 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	3 168 000	1 938 000	2 319 000	1 985 000
Total Equity and Debt	2 603 000	2 378 000	2 755 000	1 644 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	8 142 000	8 023 000	8 670 000	7 303 000
Other Income	200 000	−180 000	501 000	−184 000
Revenue	8 342 000	7 843 000	9 171 000	7 120 000
Cost of Goods Sold	187 000	10 000	12 000	2 000
Salary Costs	4 518 000	4 305 000	4 418 000	2 746 000
Depreciation	20 000	35 000	39 000	29 000
Impairment	0	0	0	0
Expenditure	7 383 000	6 916 000	6 496 000	4 786 000
Operating Profit	960 000	927 000	2 675 000	2 333 000
Financial Income	0	0	0	0
Financial Costs	22 000	92 000	52 000	67 000
Financial Balance	−22 000	−92 000	−52 000	−67 000
Dividends	0	0	0	0
Net Income	938 000	835 000	2 623 000	2 267 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	28 000	38 000	47 000	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	13 000	23 000	48 000	57 000
Total Tangible Assets	13 000	23 000	48 000	57 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	41 000	60 000	95 000	57 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	881 000	551 000	485 000	372 000
Total Current Assets	2 563 000	2 318 000	2 659 000	1 587 000
Total Assets	2 603 000	2 378 000	2 755 000	1 644 000
Total Equity	−565 000	440 000	436 000	−341 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	970 000	528 000	286 000	400 000
Unpaid Taxes	1 703 000	944 000	1 208 000	548 000
Dividends	0	0	0	0
Other Current Debt	495 000	466 000	825 000	1 037 000
Total Current Debt	3 168 000	1 938 000	2 319 000	1 985 000
Total Equity and Debt	2 603 000	2 378 000	2 755 000	1 644 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−166,02 %	189,77 %	601,61 %	−664,81 %
Debt-to-Equity Ratio	−0	0	0	−0
Operating Profit Margin	11,51 %	11,82 %	29,17 %	32,77 %
Current Ratio	0,81	1,2	1,15	0,8
Quick Ratio	0,81	1,2	1,15	0,8
Equity Ratio	−0,22	0,19	0,16	−0,21
Gross Profit Margin	97,76 %	99,87 %	99,87 %	99,97 %