ROBUST BOLIGUTLEIE AS

4083 HUNDVÅG

Finances

Share Ownership

Return on Equity

−1,84 %

Current Ratio

N/A

Debt-to-Equity Ratio

0,7

Key figures (NOK)	2022	2021	2020	2019
Revenue	114 000	114 000	122 000	96 000
Net Income	−23 000	−152 000	−298 000	−97 000
Total Assets	2 124 000	2 264 000	2 029 000	3 704 000
Total Equity	1 253 000	36 000	−17 000	672 000

Income (NOK)	2022	2021	2020	2019
Revenue	114 000	114 000	122 000	96 000
Expenditure	77 000	220 000	302 000	79 000
Operating Profit	37 000	−106 000	−181 000	17 000
Financial Income	0	0	0	0
Financial Costs	61 000	46 000	117 000	114 000
Financial Balance	−61 000	−46 000	−117 000	−114 000
Earnings Before Tax	−23 000	−152 000	−298 000	−97 000
Tax	0	0	0	0
Net Income	−23 000	−152 000	−298 000	−97 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 019 000	2 031 000	2 010 000	3 704 000
Total Current Assets	105 000	233 000	19 000	0
Total Assets	2 124 000	2 264 000	2 029 000	3 704 000
Total Retained Equity	0	0	−389 000	0
Total Equity	1 253 000	36 000	−17 000	672 000
Total Long-Term Debt	871 000	1 442 000	1 480 000	2 679 000
Total Current Debt	0	786 000	567 000	353 000
Total Equity and Debt	2 124 000	2 264 000	2 029 000	3 704 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	114 000	114 000	122 000	96 000
Other Income	0	0	0	0
Revenue	114 000	114 000	122 000	96 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	12 000	15 000	15 000	12 000
Impairment	0	0	0	0
Expenditure	77 000	220 000	302 000	79 000
Operating Profit	37 000	−106 000	−181 000	17 000
Financial Income	0	0	0	0
Financial Costs	61 000	46 000	117 000	114 000
Financial Balance	−61 000	−46 000	−117 000	−114 000
Dividends	0	0	0	0
Net Income	−23 000	−152 000	−298 000	−97 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 972 000	1 972 000	1 950 000	3 655 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	47 000	59 000	60 000	49 000
Total Tangible Assets	2 019 000	2 031 000	2 010 000	3 704 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 019 000	2 031 000	2 010 000	3 704 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	105 000	233 000	19 000	0
Total Current Assets	105 000	233 000	19 000	0
Total Assets	2 124 000	2 264 000	2 029 000	3 704 000
Total Equity	1 253 000	36 000	−17 000	672 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	871 000	1 442 000	1 480 000	2 679 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	786 000	567 000	353 000
Total Current Debt	0	786 000	567 000	353 000
Total Equity and Debt	2 124 000	2 264 000	2 029 000	3 704 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−1,84 %	−422,22 %	1 752,94 %	−14,43 %
Debt-to-Equity Ratio	0,7	40,06	−87,06	3,99
Operating Profit Margin	32,46 %	−92,98 %	−148,36 %	17,71 %
Current Ratio	-	0,3	0,03	0
Quick Ratio	-	0,3	0,03	0
Equity Ratio	0,59	0,02	−0,01	0,18
Gross Profit Margin	100 %	100 %	100 %	100 %