SOL EIENDOM LANGØYNESET AS

6533 AVERØY

Finances

Share Ownership

Return on Equity

2,39 %

Current Ratio

39,62

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	858 000	821 000	690 000	690 000
Net Income	467 000	−8 000	109 000	404 000
Total Assets	20 079 000	19 459 000	19 865 000	19 638 000
Total Equity	19 554 000	19 087 000	19 095 000	18 985 000

Income (NOK)	2022	2021	2020	2019
Revenue	858 000	821 000	690 000	690 000
Expenditure	529 000	988 000	760 000	455 000
Operating Profit	329 000	−167 000	−70 000	235 000
Financial Income	269 000	157 000	211 000	284 000
Financial Costs	0	0	0	0
Financial Balance	269 000	157 000	211 000	284 000
Earnings Before Tax	598 000	−10 000	140 000	518 000
Tax	132 000	−2 000	31 000	114 000
Net Income	467 000	−8 000	109 000	404 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 954 000	9 625 000	9 888 000	9 249 000
Total Current Assets	12 125 000	9 834 000	9 977 000	10 388 000
Total Assets	20 079 000	19 459 000	19 865 000	19 638 000
Total Retained Equity	19 296 000	18 829 000	18 837 000	18 727 000
Total Equity	19 554 000	19 087 000	19 095 000	18 985 000
Total Long-Term Debt	219 000	251 000	284 000	322 000
Total Current Debt	306 000	120 000	486 000	331 000
Total Equity and Debt	20 079 000	19 459 000	19 865 000	19 638 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	858 000	821 000	690 000	690 000
Revenue	858 000	821 000	690 000	690 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	295 000	295 000	286 000	286 000
Impairment	0	0	0	0
Expenditure	529 000	988 000	760 000	455 000
Operating Profit	329 000	−167 000	−70 000	235 000
Financial Income	269 000	157 000	211 000	284 000
Financial Costs	0	0	0	0
Financial Balance	269 000	157 000	211 000	284 000
Dividends	0	0	0	0
Net Income	467 000	−8 000	109 000	404 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	559 000	537 000	518 000	505 000
Real Eastate	4 953 000	5 243 000	5 534 000	4 278 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	56 000	60 000	64 000	69 000
Total Tangible Assets	5 009 000	5 304 000	5 598 000	4 346 000
Total Fiancial Fixed Assets	2 386 000	3 784 000	3 771 000	4 398 000
Total Fixed Assets	7 954 000	9 625 000	9 888 000	9 249 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	12 012 000	9 721 000	9 867 000	10 287 000
Total Current Assets	12 125 000	9 834 000	9 977 000	10 388 000
Total Assets	20 079 000	19 459 000	19 865 000	19 638 000
Total Equity	19 554 000	19 087 000	19 095 000	18 985 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	219 000	251 000	284 000	322 000
Creditors	7 000	0	288 000	3 000
Unpaid Taxes	145 000	11 000	62 000	112 000
Dividends	0	0	0	0
Other Current Debt	0	92 000	92 000	92 000
Total Current Debt	306 000	120 000	486 000	331 000
Total Equity and Debt	20 079 000	19 459 000	19 865 000	19 638 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,39 %	−0,04 %	0,57 %	2,13 %
Debt-to-Equity Ratio	0,01	0,01	0,01	0,02
Operating Profit Margin	38,34 %	−20,34 %	−10,14 %	34,06 %
Current Ratio	39,62	81,95	20,53	31,38
Quick Ratio	39,62	81,95	20,53	31,38
Equity Ratio	0,97	0,98	0,96	0,97
Gross Profit Margin	100 %	100 %	100 %	100 %